Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCHMIDT HANSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32060102
Danasvej 38, 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -44.24 | -53.91 | -85.34 | -90.42 | - 128.23 |
| Total depreciation | -4.95 | -32.91 | |||
| EBIT | -44.24 | -53.91 | -85.34 | -95.37 | - 161.15 |
| Other financial income | 1 622.93 | 283.97 | 2 142.84 | 2 782.81 | 1 546.21 |
| Other financial expenses | -15.68 | -1 466.35 | -1.13 | ||
| Net income from associates (fin.) | 4 039.45 | 9 078.05 | 3 030.30 | 16 157.86 | |
| Pre-tax profit | 5 602.45 | 7 841.76 | 5 087.80 | 18 844.17 | 1 385.06 |
| Income taxes | - 345.03 | - 180.64 | - 582.60 | - 308.35 | |
| Net earnings | 5 257.43 | 7 841.76 | 4 907.16 | 18 261.56 | 1 076.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 804.50 | 1 985.18 | |||
| Machinery and equipment | 287.00 | 287.00 | 7.50 | ||
| Tangible assets total | 287.00 | 287.00 | 1 804.50 | 1 992.68 | |
| Participating interests | 6 284.79 | 3 911.84 | 4 342.14 | ||
| Investments total | 6 284.79 | 3 911.84 | 4 342.14 | ||
| Non-current other receivables | 1 245.00 | 4 818.70 | 4 962.26 | ||
| Long term receivables total | 1 245.00 | 4 818.70 | 4 962.26 | ||
| Finished products/goods | 495.00 | 618.75 | 606.00 | 606.00 | |
| Inventories total | 495.00 | 618.75 | 606.00 | 606.00 | |
| Current owed by particip. interest comp. | 50.09 | 50.09 | |||
| Current other receivables | 200.14 | 124.00 | 34.75 | 1.96 | |
| Current deferred tax assets | 118.16 | 104.45 | 873.81 | 83.57 | |
| Short term receivables total | 318.30 | 278.55 | 84.84 | 875.77 | 83.57 |
| Other current investments | 15 191.67 | 18 813.72 | 21 335.37 | 28 602.56 | 34 015.67 |
| Cash and bank deposits | 809.97 | 6 894.88 | 4 998.80 | 9 589.17 | 5 215.11 |
| Cash and cash equivalents | 16 001.64 | 25 708.60 | 26 334.17 | 38 191.74 | 39 230.78 |
| Balance sheet total (assets) | 22 891.74 | 30 680.98 | 32 624.90 | 46 296.70 | 46 875.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 172.16 | 172.16 | 172.16 | 172.16 | 172.16 |
| Shares repurchased | 57.20 | 3 000.00 | 3 000.00 | 2 067.50 | 1 000.00 |
| Other reserves | 6 159.79 | 3 811.84 | 4 273.59 | -2 000.00 | |
| Retained earnings | 11 239.14 | 15 844.52 | 20 224.53 | 27 337.77 | 44 599.33 |
| Profit of the financial year | 5 257.43 | 7 841.76 | 4 907.16 | 18 261.56 | 1 076.71 |
| Shareholders equity total | 22 885.72 | 30 670.28 | 32 577.43 | 45 839.00 | 46 848.21 |
| Provisions | 3.12 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 12.00 | 21.01 | |||
| Short-term deferred tax liabilities | 30.76 | ||||
| Other non-interest bearing current liabilities | 6.02 | 10.71 | 16.71 | 445.71 | 2.95 |
| Current liabilities total | 6.02 | 10.71 | 47.47 | 457.70 | 23.96 |
| Balance sheet total (liabilities) | 22 891.74 | 30 680.98 | 32 624.90 | 46 296.70 | 46 875.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.