Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LMR SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 32057616
Hammerholmen 39 C, 2650 Hvidovre
jkr@lmrservice.dk
tel: 70331515
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 894.00 | 988.00 | 947.00 | 779.07 | 1 123.82 |
| Employee benefit expenses | - 739.00 | - 740.00 | - 735.00 | - 732.62 | - 734.47 |
| Total depreciation | -5.00 | -5.00 | -5.00 | -1.40 | |
| EBIT | 150.00 | 243.00 | 207.00 | 46.45 | 387.95 |
| Other financial income | 1.00 | 1.00 | 6.61 | 2.60 | |
| Other financial expenses | -6.00 | -7.00 | -6.00 | -1.82 | -2.15 |
| Pre-tax profit | 145.00 | 236.00 | 202.00 | 51.24 | 388.40 |
| Income taxes | -33.00 | -52.00 | -45.00 | -11.55 | -83.80 |
| Net earnings | 112.00 | 184.00 | 157.00 | 39.69 | 304.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 9.00 | 4.00 | 49.13 | ||
| Tangible assets total | 9.00 | 4.00 | 49.13 | ||
| Investments total | 20.00 | 20.00 | 20.00 | 18.75 | 18.75 |
| Long term receivables total | |||||
| Finished products/goods | 72.00 | 84.00 | 127.00 | 141.48 | 110.65 |
| Inventories total | 72.00 | 84.00 | 127.00 | 141.48 | 110.65 |
| Current trade debtors | 211.00 | 402.00 | 679.00 | 296.67 | 210.21 |
| Current owed by particip. interest comp. | 14.00 | ||||
| Current other receivables | 0.60 | ||||
| Short term receivables total | 225.00 | 402.00 | 679.00 | 296.67 | 210.82 |
| Cash and bank deposits | 635.00 | 518.00 | 203.00 | 526.57 | 782.20 |
| Cash and cash equivalents | 635.00 | 518.00 | 203.00 | 526.57 | 782.20 |
| Balance sheet total (assets) | 961.00 | 1 028.00 | 1 029.00 | 983.47 | 1 171.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 100.00 | 100.00 | 100.00 | ||
| Retained earnings | -26.00 | -14.00 | 170.00 | 226.81 | 266.50 |
| Profit of the financial year | 112.00 | 184.00 | 157.00 | 39.69 | 304.60 |
| Shareholders equity total | 386.00 | 470.00 | 527.00 | 566.50 | 771.10 |
| Provisions | 2.00 | 1.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 385.00 | 336.00 | 429.00 | 269.45 | 192.13 |
| Short-term deferred tax liabilities | 19.00 | 50.00 | 40.00 | 1.60 | 74.15 |
| Other non-interest bearing current liabilities | 169.00 | 171.00 | 33.00 | 145.92 | 134.17 |
| Current liabilities total | 573.00 | 557.00 | 502.00 | 416.97 | 400.45 |
| Balance sheet total (liabilities) | 961.00 | 1 028.00 | 1 029.00 | 983.47 | 1 171.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.