Mogens Dam Consult ApS — Credit Rating and Financial Key Figures
CVR number: 31942098
Rosbæksvej 3, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 82.07 | 633.21 | 726.87 | 741.29 | 774.96 |
| Wages and salaries | -86.40 | - 303.84 | - 598.86 | - 598.86 | - 638.81 |
| Social security expenses | -2.27 | -6.40 | -8.50 | -18.70 | |
| EBIT | -4.33 | 317.39 | 121.60 | 133.93 | 117.45 |
| Other financial income | 318.49 | 1 269.65 | 0.00 | 1 187.36 | 1 452.01 |
| Other financial expenses | -41.86 | -68.07 | -2 023.55 | -50.41 | -57.45 |
| Net income from associates (fin.) | 200.00 | 4 610.88 | -72.07 | -15.77 | -14.16 |
| Pre-tax profit | 472.30 | 6 129.86 | -1 974.02 | 1 255.11 | 1 497.85 |
| Income taxes | -63.08 | - 335.38 | 398.96 | - 287.84 | - 332.80 |
| Net earnings | 409.22 | 5 794.48 | -1 575.05 | 967.27 | 1 165.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 839.12 | 500.00 | 427.93 | 412.16 | 398.00 |
| Investments total | 1 839.12 | 500.00 | 427.93 | 412.16 | 398.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 35.72 | 41.34 | 38.80 | 37.86 | |
| Current owed by particip. interest comp. | 100.15 | ||||
| Prepayments and accrued income | 20.00 | ||||
| Current deferred tax assets | 429.59 | 138.73 | |||
| Short term receivables total | 35.72 | 490.94 | 277.68 | 37.86 | |
| Other current investments | 4 901.26 | 12 049.29 | 9 678.36 | 10 815.17 | 12 710.55 |
| Cash and bank deposits | 203.78 | 112.77 | 56.72 | 39.45 | 112.09 |
| Cash and cash equivalents | 5 105.05 | 12 162.06 | 9 735.08 | 10 854.62 | 12 822.64 |
| Balance sheet total (assets) | 6 944.16 | 12 697.78 | 10 653.94 | 11 544.46 | 13 258.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 114.20 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 5 946.14 | 6 241.16 | 11 917.84 | 10 220.78 | 11 053.06 |
| Profit of the financial year | 409.22 | 5 794.48 | -1 575.05 | 967.27 | 1 165.06 |
| Shareholders equity total | 6 590.96 | 12 274.84 | 10 585.58 | 11 435.06 | 12 478.11 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 27.27 | 325.92 | 146.06 | ||
| Other non-interest bearing current liabilities | 325.94 | 97.02 | 68.36 | 109.40 | 634.33 |
| Current liabilities total | 353.20 | 422.94 | 68.36 | 109.40 | 780.39 |
| Balance sheet total (liabilities) | 6 944.16 | 12 697.78 | 10 653.94 | 11 544.46 | 13 258.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.