Copenhagen Real Estate ApS — Credit Rating and Financial Key Figures
CVR number: 31938511
Skibbrogade 3, 9000 Aalborg
admteam2@deas.dk
tel: 70302020
www.realestatedevelopment.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 37 565.44 | 39 555.97 | 39 063.33 | 41 962.57 | 42 571.62 |
Costs of management | -8 764.07 | -8 025.65 | -7 449.18 | -1 956.91 | -2 330.13 |
Total depreciation | - 258.64 | - 190.54 | - 167.49 | - 169.16 | - 169.16 |
Reduction in value of non-current assets | 26 220.98 | 20 406.57 | 18 476.40 | 10 042.23 | 26 667.26 |
EBIT | 54 763.72 | 51 746.36 | 49 923.07 | 49 878.73 | 66 739.59 |
Other financial income | 410.47 | 191.13 | 10 188.22 | 320.72 | 4.01 |
Other financial expenses | -16 634.35 | -15 315.23 | -17 792.46 | -27 244.22 | -27 590.13 |
Pre-tax profit | 38 539.83 | 36 622.26 | 42 318.83 | 22 955.22 | 39 153.47 |
Income taxes | -8 220.42 | -9 305.04 | -10 277.88 | -6 878.16 | -9 950.68 |
Net earnings | 30 319.42 | 27 317.23 | 32 040.95 | 16 077.06 | 29 202.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 799 639.71 | 827 331.33 | 843 683.33 | 864 788.46 | 903 937.51 |
Machinery and equipment | 784.81 | 486.07 | 368.64 | 199.49 | 30.33 |
Tangible assets total | 800 424.52 | 827 817.40 | 844 051.97 | 864 987.94 | 903 967.84 |
Investments total | 437.69 | 437.69 | 445.45 | 445.45 | |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 3 283.98 | 778.34 | 947.51 | 1 116.07 | 2 657.60 |
Current amounts owed by group member comp. | 400.00 | ||||
Prepayments and accrued income | 1 298.26 | 1 061.26 | 1 300.42 | 687.00 | 1 083.80 |
Current other receivables | 7 009.70 | 2 765.57 | 2 086.75 | 741.88 | 1 401.30 |
Current deferred tax assets | 400.41 | 480.38 | |||
Short term receivables total | 11 591.95 | 5 405.57 | 4 334.68 | 2 544.95 | 5 623.07 |
Other current investments | 3 056.10 | 1 422.33 | 1 100.32 | ||
Cash and bank deposits | 6.67 | 44.54 | 8.95 | 74.10 | |
Cash and cash equivalents | 3 062.77 | 1 466.87 | 1 109.26 | 74.10 | |
Balance sheet total (assets) | 815 516.92 | 835 127.53 | 849 941.37 | 867 978.35 | 909 665.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 285.00 | 285.00 | 285.00 | 285.00 | 285.00 |
Retained earnings | 142 567.90 | 176 473.21 | 203 790.43 | 235 831.39 | 251 908.45 |
Profit of the financial year | 30 319.42 | 27 317.23 | 32 040.95 | 16 077.06 | 29 202.79 |
Shareholders equity total | 173 172.32 | 204 075.43 | 236 116.39 | 252 193.45 | 281 396.24 |
Provisions | 50 994.81 | 60 518.81 | 68 204.03 | 74 877.63 | 84 606.45 |
Non-current loans from credit institutions | 523 372.24 | 503 531.89 | 506 682.01 | 402 039.44 | 399 616.09 |
Non-current other liabilities | 14 508.74 | 14 750.93 | 15 452.81 | 16 092.79 | 9 827.92 |
Non-current liabilities total | 537 880.98 | 518 282.82 | 522 134.82 | 418 132.23 | 409 444.01 |
Current loans from credit institutions | 18 136.59 | 17 981.65 | 6 000.00 | 10 000.00 | 13 375.00 |
Current trade creditors | 3 185.57 | 2 797.78 | 3 195.72 | 1 913.87 | 3 529.98 |
Current owed to group member | 4 672.63 | 101 555.46 | 109 601.66 | ||
Short-term deferred tax liabilities | 2 374.88 | 188.19 | |||
Other non-interest bearing current liabilities | 30 088.94 | 12 003.55 | 5 320.75 | -94 334.91 | - 103 778.90 |
Accruals and deferred income | 2 057.72 | 2 247.39 | 1 922.15 | 1 896.97 | 1 888.91 |
Current liabilities total | 53 468.82 | 35 030.37 | 23 486.14 | 21 219.57 | 24 616.65 |
Balance sheet total (liabilities) | 815 516.92 | 817 907.43 | 849 941.37 | 766 422.89 | 800 063.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.