PRIMOREELS A/S — Credit Rating and Financial Key Figures
CVR number: 31933692
Skimmedevej 10, Ågerup 4390 Vipperød
hrs@primoreels.com
tel: 59442230
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 20 853.12 | 10 700.32 | 11 780.23 | 8 254.47 | 9 219.95 |
Employee benefit expenses | -6 909.88 | -6 188.11 | -5 714.71 | -5 246.81 | -5 105.76 |
Total depreciation | -11 473.64 | -1 414.60 | -1 926.73 | -2 239.03 | -1 900.17 |
EBIT | 2 469.61 | 3 097.61 | 4 138.79 | 768.63 | 2 214.02 |
Other financial income | 1.34 | 0.02 | 13.28 | ||
Other financial expenses | - 168.81 | - 117.85 | - 351.05 | -1 105.98 | -90.11 |
Net income from associates (fin.) | 3 949.50 | ||||
Pre-tax profit | 2 300.79 | 2 979.76 | 3 789.09 | 3 612.17 | 2 137.18 |
Income taxes | - 504.00 | - 701.66 | - 816.30 | 112.00 | - 467.22 |
Net earnings | 1 796.79 | 2 278.10 | 2 972.78 | 3 724.17 | 1 669.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 2 824.63 | 2 372.69 | 1 920.75 | 1 468.81 | 1 016.87 |
Intangible rights | 685.89 | 604.87 | 527.13 | 674.91 | 526.04 |
Intangible assets total | 3 510.53 | 2 977.56 | 2 447.88 | 2 143.72 | 1 542.90 |
Buildings | 4 832.20 | 10 140.69 | 9 645.77 | 8 143.17 | 7 097.67 |
Machinery and equipment | 1 157.93 | 1 816.46 | 1 926.89 | 1 787.48 | 1 630.55 |
Tangible assets total | 5 990.13 | 11 957.14 | 11 572.66 | 9 930.65 | 8 728.22 |
Holdings in group member companies | 432.67 | 432.67 | 432.67 | 432.67 | |
Investments total | 432.67 | 432.67 | 432.67 | 432.67 | |
Non-curr. owed by group member comp. | 1 762.13 | 50.91 | |||
Non-current loans receivable | 250.00 | ||||
Long term receivables total | 250.00 | 1 762.13 | 50.91 | ||
Raw materials and consumables | 3 873.94 | 5 196.70 | 3 225.94 | 5 501.71 | |
Finished products/goods | 1 358.81 | 5 072.32 | 1 462.31 | 1 129.00 | 1 322.77 |
Inventories total | 5 232.76 | 5 072.32 | 6 659.01 | 4 354.94 | 6 824.48 |
Current trade debtors | 5 205.57 | 5 942.42 | 3 833.66 | 2 541.51 | 2 447.40 |
Current amounts owed by group member comp. | 976.13 | 6 901.09 | 8 835.39 | 7 224.00 | |
Prepayments and accrued income | 100.72 | 155.34 | 162.39 | 318.61 | 376.97 |
Current other receivables | 3 758.51 | 1 123.67 | 1 410.84 | 958.61 | 528.35 |
Current deferred tax assets | 50.00 | 117.78 | |||
Short term receivables total | 9 064.81 | 8 197.56 | 12 307.98 | 12 704.12 | 10 694.50 |
Cash and bank deposits | 303.62 | 7.98 | 1 076.13 | 288.80 | 841.54 |
Cash and cash equivalents | 303.62 | 7.98 | 1 076.13 | 288.80 | 841.54 |
Balance sheet total (assets) | 24 351.84 | 30 407.37 | 34 547.24 | 29 854.90 | 29 064.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 2 000.00 | 1 000.00 | 2 000.00 | 2 000.00 | |
Other reserves | 2 203.21 | 1 850.70 | 1 498.19 | 1 145.67 | 793.16 |
Retained earnings | 9 386.30 | 9 535.60 | 11 166.22 | 12 491.51 | 14 568.20 |
Profit of the financial year | 1 796.79 | 2 278.10 | 2 972.78 | 3 724.17 | 1 669.96 |
Shareholders equity total | 13 886.30 | 16 164.40 | 17 137.19 | 19 861.36 | 19 531.32 |
Provisions | 788.00 | 1 590.00 | 1 200.00 | 1 088.00 | 1 181.00 |
Non-current leasing loans | 1 329.52 | 5 857.48 | 4 783.53 | 3 813.96 | 2 762.56 |
Non-current other liabilities | 309.87 | 309.87 | |||
Non-current liabilities total | 1 639.39 | 6 167.35 | 4 783.53 | 3 813.96 | 2 762.56 |
Current loans from credit institutions | 1 126.72 | 1 755.51 | 2 999.08 | 911.62 | 869.86 |
Current trade creditors | 3 220.34 | 2 383.92 | 2 936.37 | 983.18 | 1 577.16 |
Current owed to participating | 1 444.87 | ||||
Short-term deferred tax liabilities | 311.21 | 1 206.30 | |||
Other non-interest bearing current liabilities | 2 246.21 | 2 034.97 | 4 284.77 | 3 196.78 | 3 142.41 |
Current liabilities total | 8 038.14 | 6 485.61 | 11 426.52 | 5 091.58 | 5 589.43 |
Balance sheet total (liabilities) | 24 351.84 | 30 407.37 | 34 547.24 | 29 854.90 | 29 064.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.