Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VASE CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 31892678
Gammelmosevej 169, 2800 Kgs.Lyngby
jv@vaseconsulting.dk
tel: 40752788
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -28.04 | -12.97 | -34.17 | 157.07 | 151.38 |
| Employee benefit expenses | - 118.02 | -70.76 | - 193.43 | - 137.66 | - 165.97 |
| Total depreciation | -20.00 | -93.33 | -6.67 | ||
| EBIT | - 146.06 | - 103.73 | - 320.93 | 12.75 | -14.58 |
| Other financial income | 155.60 | 2.21 | 58.02 | 95.15 | 3.35 |
| Other financial expenses | -7.88 | - 133.79 | -12.39 | -13.57 | - 217.59 |
| Pre-tax profit | 1.66 | - 235.31 | - 275.30 | 94.34 | - 228.82 |
| Income taxes | -8.18 | 8.44 | |||
| Net earnings | -6.52 | - 235.31 | - 275.30 | 102.77 | - 228.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 335.00 | 241.67 | |||
| Tangible assets total | 335.00 | 241.67 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 112.49 | 36.06 | |||
| Current deferred tax assets | 0.97 | 1.19 | 1.49 | ||
| Short term receivables total | 112.49 | 37.03 | 1.19 | 1.49 | |
| Other current investments | 511.79 | 210.81 | 267.44 | 522.79 | 251.89 |
| Cash and bank deposits | 66.03 | 65.13 | 39.91 | 80.52 | 155.39 |
| Cash and cash equivalents | 577.82 | 275.94 | 307.36 | 603.31 | 407.28 |
| Balance sheet total (assets) | 577.82 | 723.43 | 586.05 | 604.50 | 408.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 59.56 | 53.04 | 317.73 | 42.43 | 145.20 |
| Profit of the financial year | -6.52 | - 235.31 | - 275.30 | 102.77 | - 228.82 |
| Shareholders equity total | 178.04 | -57.27 | 167.43 | 270.20 | 41.38 |
| Non-current liabilities total | |||||
| Current trade creditors | 30.00 | 12.50 | 14.30 | 12.50 | 12.50 |
| Current owed to participating | 30.81 | 6.61 | |||
| Current owed to group member | 183.02 | 726.59 | 371.34 | 286.06 | 263.51 |
| Short-term deferred tax liabilities | 60.71 | 6.93 | |||
| Other non-interest bearing current liabilities | 95.26 | 28.07 | 32.99 | 35.74 | 91.38 |
| Current liabilities total | 399.79 | 780.70 | 418.63 | 334.30 | 367.39 |
| Balance sheet total (liabilities) | 577.82 | 723.43 | 586.05 | 604.50 | 408.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.