FJORD-VEST A/S — Credit Rating and Financial Key Figures
 CVR number: 31889596 
  Ashøjvej 10, 7760 Hurup Thy 
 Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 104.75 | 5 774.65 | 3 467.74 | 1 654.45 | 3 148.71 | 
| Employee benefit expenses | -2 169.51 | -1 997.77 | -2 159.33 | -2 727.96 | -1 588.81 | 
| Other operating expenses | -18.00 | - 206.59 | |||
| Total depreciation | - 586.52 | - 671.82 | - 775.76 | - 889.62 | - 728.75 | 
| Reduction in value of non-current assets | 1 060.34 | 249.55 | - 598.80 | ||
| EBIT | -2 651.28 | 3 105.06 | 514.65 | -1 963.14 | 624.56 | 
| Other financial income | 28.42 | 71.93 | 35.60 | 39.18 | 49.74 | 
| Other financial expenses | - 313.02 | - 347.47 | - 224.80 | - 119.69 | - 333.24 | 
| Net income from associates (fin.) | 1.87 | 3.82 | |||
| Pre-tax profit | -2 935.88 | 2 829.52 | 325.45 | -2 041.77 | 344.88 | 
| Income taxes | 627.62 | - 517.19 | - 170.83 | 414.91 | -62.01 | 
| Net earnings | -2 308.26 | 2 312.33 | 154.62 | -1 626.86 | 282.86 | 
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5 094.26 | 5 452.44 | 6 945.64 | 6 627.09 | 3 886.90 | 
| Other tangible assets | 2 381.00 | 2 629.60 | 2 826.60 | 2 520.60 | |
| Tangible assets total | 7 475.26 | 8 082.04 | 9 772.24 | 9 147.69 | 3 886.90 | 
| Participating interests | 1 170.01 | 1 240.92 | 986.09 | 914.70 | |
| Investments total | 1 170.01 | 1 240.92 | 986.09 | 914.70 | |
| Non-current loans receivable | 374.07 | 280.80 | 285.00 | 296.40 | 324.60 | 
| Non-current other receivables | 980.31 | ||||
| Long term receivables total | 1 354.39 | 280.80 | 285.00 | 296.40 | 324.60 | 
| Semifinished products | 247.20 | 255.76 | 314.10 | 315.97 | 510.81 | 
| Raw materials and consumables | 577.94 | 397.94 | 524.75 | 587.21 | 666.07 | 
| Finished products/goods | 2 990.35 | 4 642.20 | 3 983.84 | 4 246.90 | 3 331.74 | 
| Inventories total | 3 815.49 | 5 295.91 | 4 822.69 | 5 150.08 | 4 508.63 | 
| Current trade debtors | 525.05 | 502.02 | 545.85 | 755.01 | 170.41 | 
| Current amounts owed by group member comp. | 371.93 | ||||
| Current owed by particip. interest comp. | 813.74 | ||||
| Prepayments and accrued income | 80.68 | ||||
| Current other receivables | 195.96 | 234.01 | 729.18 | 281.50 | |
| Short term receivables total | 801.69 | 736.03 | 1 275.03 | 1 036.51 | 1 356.09 | 
| Other current investments | 15.00 | ||||
| Cash and cash equivalents | 15.00 | ||||
| Balance sheet total (assets) | 13 446.83 | 15 564.79 | 17 395.88 | 16 616.77 | 11 005.91 | 
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 | 
| Share premium account | 12 441.00 | 12 441.00 | 12 441.00 | ||
| Retained earnings | -5 021.41 | -7 329.68 | -5 017.35 | 7 578.27 | 5 951.41 | 
| Profit of the financial year | -2 308.26 | 2 312.33 | 154.62 | -1 626.86 | 282.86 | 
| Shareholders equity total | 5 661.32 | 7 973.65 | 8 128.27 | 6 501.41 | 6 784.27 | 
| Provisions | 113.50 | 864.70 | 1 272.64 | 1 120.70 | 1 068.00 | 
| Non-current loans from credit institutions | 1 749.52 | 1 030.81 | 762.95 | ||
| Non-current leasing loans | 813.90 | 633.83 | |||
| Non-current liabilities total | 813.90 | 633.83 | 1 749.52 | 1 030.81 | 762.95 | 
| Current loans from credit institutions | 4 870.85 | 2 758.32 | 3 093.68 | 4 643.65 | 1 190.82 | 
| Current trade creditors | 452.64 | 645.59 | 555.15 | 554.15 | 198.19 | 
| Current owed to participating | 363.01 | ||||
| Current owed to group member | 357.67 | 595.91 | 472.76 | 443.67 | |
| Other non-interest bearing current liabilities | 1 176.95 | 2 092.81 | 2 123.86 | 1 959.37 | 1 001.69 | 
| Current liabilities total | 6 858.11 | 6 092.62 | 6 245.44 | 7 963.86 | 2 390.69 | 
| Balance sheet total (liabilities) | 13 446.83 | 15 564.79 | 17 395.88 | 16 616.77 | 11 005.91 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.