FRANCKE ApS — Credit Rating and Financial Key Figures
CVR number: 31887690
Østbanegade 27, 2100 København Ø
kenneth.francke@gmail.com
tel: 22833356
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 194.44 | 307.53 | 289.57 | 291.88 | -42.20 |
| Employee benefit expenses | - 169.45 | - 266.08 | - 292.25 | - 186.95 | |
| EBIT | 25.00 | 41.45 | -2.68 | 104.92 | -42.20 |
| Other financial expenses | -0.43 | -0.85 | -0.88 | -0.68 | -0.73 |
| Reduction non-current investment assets | -51.25 | ||||
| Pre-tax profit | 24.57 | 40.60 | -3.56 | 104.24 | -94.18 |
| Income taxes | -6.00 | -9.00 | 1.00 | -23.00 | 9.00 |
| Net earnings | 18.57 | 31.60 | -2.56 | 81.24 | -85.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 122.05 | 2 187.28 | 2 314.37 | 2 314.37 | 2 287.37 |
| Investments total | 2 122.05 | 2 187.28 | 2 314.37 | 2 314.37 | 2 287.37 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 40.00 | 60.00 | 64.25 | 64.25 | 40.00 |
| Current other receivables | 21.52 | 1.85 | 3.57 | ||
| Current deferred tax assets | 95.00 | 86.00 | 87.00 | 64.00 | 73.00 |
| Short term receivables total | 156.52 | 146.00 | 153.10 | 128.25 | 116.57 |
| Cash and bank deposits | 54.85 | 63.53 | 100.68 | 55.50 | |
| Cash and cash equivalents | 54.85 | 63.53 | 100.68 | 55.50 | |
| Balance sheet total (assets) | 2 333.42 | 2 396.81 | 2 568.15 | 2 498.11 | 2 403.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 67.50 | ||||
| Retained earnings | 1 690.53 | 1 709.10 | 1 740.70 | 1 738.14 | 1 751.88 |
| Profit of the financial year | 18.57 | 31.60 | -2.56 | 81.24 | -85.18 |
| Shareholders equity total | 1 959.10 | 1 990.70 | 1 988.14 | 2 069.38 | 1 984.20 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.17 | ||||
| Current trade creditors | 6.34 | 12.34 | 13.17 | 13.17 | 22.00 |
| Current owed to participating | 264.24 | 297.57 | |||
| Other non-interest bearing current liabilities | 367.98 | 393.77 | 566.84 | 151.32 | 100.00 |
| Current liabilities total | 374.32 | 406.11 | 580.01 | 428.73 | 419.74 |
| Balance sheet total (liabilities) | 2 333.42 | 2 396.81 | 2 568.15 | 2 498.11 | 2 403.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.