PBI AMTOFT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31882524
Gl. Feggesundvej 104, 7742 Vesløs
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.50 | -2.75 | -3.00 | -3.31 | -3.75 |
| EBIT | -2.50 | -2.75 | -3.00 | -3.31 | -3.75 |
| Other financial income | 24.04 | 20.12 | 18.73 | 13.12 | 15.40 |
| Other financial expenses | -0.30 | -0.02 | -0.10 | -0.09 | -0.01 |
| Net income from associates (fin.) | 108.59 | 392.03 | 475.06 | 196.35 | -32.52 |
| Pre-tax profit | 129.83 | 409.38 | 490.69 | 206.06 | -20.87 |
| Income taxes | -4.73 | -3.81 | -3.43 | -2.13 | -2.55 |
| Net earnings | 125.10 | 405.58 | 487.26 | 203.92 | -23.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 087.45 | 1 479.48 | 1 954.54 | 2 169.98 | 2 137.46 |
| Investments total | 1 087.45 | 1 479.48 | 1 954.54 | 2 169.98 | 2 137.46 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 575.41 | 475.23 | 377.68 | 246.02 | 131.79 |
| Current other receivables | 2.86 | 2.86 | 4.35 | 4.35 | |
| Current deferred tax assets | 2.45 | ||||
| Short term receivables total | 575.41 | 478.09 | 380.54 | 250.37 | 138.59 |
| Cash and bank deposits | 77.45 | 76.67 | 76.04 | 95.09 | 98.03 |
| Cash and cash equivalents | 77.45 | 76.67 | 76.04 | 95.09 | 98.03 |
| Balance sheet total (assets) | 1 740.31 | 2 034.23 | 2 411.12 | 2 515.44 | 2 374.09 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 136.15 | 351.59 | 319.07 | ||
| Retained earnings | 1 376.75 | 1 388.85 | 1 543.88 | 1 716.99 | 1 831.44 |
| Profit of the financial year | 125.10 | 405.58 | 487.26 | 203.92 | -23.42 |
| Shareholders equity total | 1 737.45 | 2 032.43 | 2 406.69 | 2 515.31 | 2 374.09 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 2.86 | 1.81 | 1.43 | 0.13 | |
| Other non-interest bearing current liabilities | 3.00 | ||||
| Current liabilities total | 2.86 | 1.81 | 4.43 | 0.13 | |
| Balance sheet total (liabilities) | 1 740.31 | 2 034.23 | 2 411.12 | 2 515.44 | 2 374.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.