ARTOFCRIME ApS
CVR number: 31854784
Gothersgade 21, 1123 København K
ole@antechinvest.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -5.00 | -6.25 | -6.25 | -7.50 |
| EBIT | -5.00 | -5.00 | -6.25 | -6.25 | -7.50 |
| Pre-tax profit | -5.00 | -5.00 | -6.25 | -6.25 | -7.50 |
| Income taxes | 1.10 | 1.10 | |||
| Net earnings | -3.90 | -3.90 | -6.25 | -6.25 | -7.50 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current deferred tax assets | 1.10 | 1.10 |
| Short term receivables total | 1.10 | 1.10 |
| Balance sheet total (assets) | 1.10 | 1.10 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 323.95 | 323.95 | 323.95 | 323.95 | 323.95 |
| Retained earnings | -19 365.90 | -19 369.80 | -19 373.70 | - 322.70 | - 328.95 |
| Profit of the financial year | -3.90 | -3.90 | -6.25 | -6.25 | -7.50 |
| Shareholders equity total | -19 045.85 | -19 049.75 | -19 056.00 | -5.00 | -12.50 |
| Non-current owed to group member | 19 041.95 | 19 045.85 | 19 051.00 | ||
| Non-current liabilities total | 19 041.95 | 19 045.85 | 19 051.00 | ||
| Current owed to group member | 6.25 | ||||
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.00 | 5.00 | 6.25 |
| Current liabilities total | 5.00 | 5.00 | 5.00 | 5.00 | 12.50 |
| Balance sheet total (liabilities) | 1.10 | 1.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.