CARSTEN PLAMBÆK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31850916
Skovsøvej 11 A, Skovsø 4200 Slagelse
prp@kingsqueens.dk
tel: 25149656
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 53.45 | 174.35 | 107.76 | 310.79 | 459.66 |
| Other operating expenses | -33.07 | ||||
| EBIT | 53.45 | 174.35 | 107.76 | 310.79 | 426.60 |
| Other financial income | 457.77 | 923.49 | 124.47 | 2 815.78 | 2 806.65 |
| Other financial expenses | -96.14 | - 293.28 | - 345.19 | -3.81 | - 173.90 |
| Net income from associates (fin.) | 10 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | |
| Pre-tax profit | 10 415.09 | 5 804.57 | 4 887.05 | 8 122.76 | 3 059.34 |
| Income taxes | -68.79 | - 211.02 | 23.24 | - 687.25 | - 892.32 |
| Net earnings | 10 346.30 | 5 593.55 | 4 910.28 | 7 435.51 | 2 167.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 6 664.44 | 8 289.44 | 8 673.17 | 8 673.17 | 8 673.17 |
| Tangible assets total | 6 664.44 | 8 289.44 | 8 673.17 | 8 673.17 | 8 673.17 |
| Participating interests | 4 160.00 | 4 160.00 | 4 160.00 | 4 160.00 | 4 160.00 |
| Investments total | 4 235.00 | 4 181.33 | 4 181.33 | 4 181.33 | 4 160.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 5 000.00 | 5 000.00 | 10 000.00 | 15 000.00 | 12 902.27 |
| Current other receivables | 185.75 | 185.75 | 0.85 | ||
| Current deferred tax assets | 49.24 | 206.80 | 1.52 | ||
| Short term receivables total | 5 000.00 | 5 185.75 | 10 234.99 | 15 206.80 | 12 904.65 |
| Other current investments | 14 828.99 | 15 291.13 | 16 466.78 | 19 234.97 | 21 099.35 |
| Cash and bank deposits | 4 477.88 | 6 980.62 | 1 763.58 | 1 330.72 | 1 766.66 |
| Cash and cash equivalents | 19 306.88 | 22 271.75 | 18 230.36 | 20 565.68 | 22 866.01 |
| Balance sheet total (assets) | 35 206.32 | 39 928.28 | 41 319.85 | 48 626.99 | 48 603.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 4 160.00 | 4 160.00 | 4 160.00 | 4 160.00 | 4 160.00 |
| Shares repurchased | 113.00 | 3 741.42 | 3 000.00 | ||
| Other reserves | -3 600.00 | ||||
| Retained earnings | 14 757.95 | 25 104.25 | 26 956.38 | 28 866.67 | 36 302.17 |
| Profit of the financial year | 10 346.30 | 5 593.55 | 4 910.28 | 7 435.51 | 2 167.02 |
| Shareholders equity total | 29 377.25 | 34 857.80 | 36 168.08 | 43 462.17 | 42 629.20 |
| Non-current loans from credit institutions | 3 919.27 | 3 919.27 | 3 884.81 | 3 874.75 | 3 864.36 |
| Non-current liabilities total | 3 919.27 | 3 919.27 | 3 884.81 | 3 874.75 | 3 864.36 |
| Current loans from credit institutions | 12.79 | 12.75 | 11.93 | ||
| Current trade creditors | 7.00 | 31.88 | |||
| Current owed to participating | 1 654.44 | 780.44 | 935.49 | 340.02 | 1 334.24 |
| Short-term deferred tax liabilities | 50.50 | 165.91 | 615.49 | 477.88 | |
| Other non-interest bearing current liabilities | 204.85 | 204.85 | 318.68 | 314.81 | 254.33 |
| Current liabilities total | 1 909.79 | 1 151.21 | 1 266.97 | 1 290.07 | 2 110.27 |
| Balance sheet total (liabilities) | 35 206.32 | 39 928.28 | 41 319.85 | 48 626.99 | 48 603.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.