HØJEN HUS EJENDOMSINVEST ApS — Credit Rating and Financial Key Figures
CVR number: 31785499
Hobrovej 503, 9200 Aalborg SV
info@scanhaus.dk
tel: 30911020
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -17.63 | -12.36 | -53.64 | -18.05 | -5.00 |
EBIT | -17.63 | -12.36 | -53.64 | -18.05 | -5.00 |
Other financial income | 144.68 | 74.23 | 26.41 | 3.41 | 3.57 |
Other financial expenses | -5.07 | -3.12 | -26.26 | -7.81 | -1.18 |
Net income from associates (fin.) | 40.31 | -40.31 | |||
Pre-tax profit | 162.29 | 18.43 | -53.49 | -22.45 | -2.61 |
Income taxes | -26.84 | -12.93 | 9.88 | 3.80 | 0.59 |
Net earnings | 135.46 | 5.51 | -43.62 | -18.65 | -2.02 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 40.31 | ||||
Investments total | 40.31 | ||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 3 740.33 | 1 760.49 | 251.22 | 244.57 | 233.71 |
Current deferred tax assets | 9.88 | 3.80 | 0.59 | ||
Short term receivables total | 3 740.33 | 1 760.49 | 261.10 | 248.37 | 234.30 |
Balance sheet total (assets) | 3 780.65 | 1 760.49 | 261.10 | 248.37 | 234.30 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 2 000.00 | 1 500.00 | |||
Other reserves | 144.68 | ||||
Retained earnings | 1 306.78 | 86.92 | 92.43 | 48.81 | 30.16 |
Profit of the financial year | 135.46 | 5.51 | -43.62 | -18.65 | -2.02 |
Shareholders equity total | 3 711.92 | 1 717.43 | 173.81 | 155.16 | 153.14 |
Non-current liabilities total | |||||
Current trade creditors | 64.65 | 25.97 | 87.29 | 93.21 | 81.16 |
Current owed to group member | 4.17 | ||||
Short-term deferred tax liabilities | 4.07 | 12.93 | |||
Current liabilities total | 68.73 | 43.06 | 87.29 | 93.21 | 81.16 |
Balance sheet total (liabilities) | 3 780.65 | 1 760.49 | 261.10 | 248.37 | 234.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.