JAAX ApS — Credit Rating and Financial Key Figures
CVR number: 31782201
Tallerup Alle 4, Tommerup St 5690 Tommerup
kontakt@simax.dk
tel: 21251930
www.simax.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 176.06 | 1 311.07 | 1 112.49 | 1 371.25 | 3 797.78 |
| Employee benefit expenses | -1 084.67 | - 978.33 | -1 070.41 | -1 117.53 | - 294.17 |
| Other operating expenses | -69.00 | ||||
| Total depreciation | -73.30 | -36.36 | -16.26 | -8.73 | -16.89 |
| EBIT | 18.09 | 296.38 | -43.18 | 245.00 | 3 486.72 |
| Other financial income | 0.01 | 0.01 | 0.03 | 0.22 | |
| Other financial expenses | -3.77 | -4.74 | -2.40 | -3.87 | - 111.17 |
| Pre-tax profit | 14.34 | 291.65 | -45.55 | 241.13 | 3 375.77 |
| Income taxes | 0.35 | -64.15 | -43.85 | - 742.81 | |
| Net earnings | 14.69 | 227.50 | -45.55 | 197.29 | 2 632.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 43.47 | ||||
| Tangible assets total | 43.47 | ||||
| Participating interests | 200.00 | ||||
| Investments total | 200.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 197.45 | 84.84 | 62.49 | 267.70 | |
| Prepayments and accrued income | 6.72 | 3.47 | |||
| Current other receivables | 8.67 | 0.37 | 6.54 | 0.24 | 8.03 |
| Current deferred tax assets | 17.30 | 12.96 | 3.00 | 6.00 | |
| Short term receivables total | 230.14 | 101.64 | 72.02 | 273.94 | 8.03 |
| Other current investments | 3 450.96 | ||||
| Cash and bank deposits | 489.38 | 878.50 | 740.44 | 591.09 | 192.35 |
| Cash and cash equivalents | 489.38 | 878.50 | 740.44 | 591.09 | 3 643.32 |
| Balance sheet total (assets) | 762.98 | 980.14 | 812.46 | 865.02 | 3 851.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 262.44 | 162.73 | 272.43 | 104.88 | 167.16 |
| Profit of the financial year | 14.69 | 227.50 | -45.55 | 197.29 | 2 632.96 |
| Shareholders equity total | 520.13 | 634.63 | 474.68 | 554.16 | 3 065.13 |
| Non-current deferred tax liabilities | 37.85 | 737.81 | |||
| Non-current liabilities total | 37.85 | 737.81 | |||
| Current trade creditors | 33.24 | 35.65 | 6.52 | 26.90 | 9.50 |
| Current owed to participating | 2.29 | 21.19 | 11.06 | 1.78 | 2.07 |
| Short-term deferred tax liabilities | 56.92 | 52.92 | 31.85 | ||
| Other non-interest bearing current liabilities | 207.33 | 231.75 | 267.28 | 244.33 | 5.00 |
| Current liabilities total | 242.85 | 345.51 | 337.78 | 273.01 | 48.41 |
| Balance sheet total (liabilities) | 762.98 | 980.14 | 812.46 | 865.02 | 3 851.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.