Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HRG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31777534
Fredensvang 34, 7600 Struer
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 564.76 | - 601.91 | -2 059.53 | 420.32 | - 254.70 |
| Costs of management | - 115.84 | -92.80 | - 134.48 | ||
| Other operating expenses | -4.60 | ||||
| Reduction in value of non-current assets | 134.98 | -2.00 | -59.00 | -14.00 | 1 663.78 |
| EBIT | 579.30 | - 696.72 | -2 253.01 | 406.32 | 1 409.08 |
| Other financial income | 16.88 | 6.83 | 34.35 | 63.96 | 49.42 |
| Other financial expenses | -86.89 | - 148.30 | - 145.51 | - 195.40 | - 130.64 |
| Net income from associates (fin.) | 42.52 | 711.73 | - 342.49 | 81.75 | 521.21 |
| Pre-tax profit | 551.81 | - 126.46 | -2 706.67 | 356.63 | 1 849.08 |
| Income taxes | - 117.50 | 171.16 | 240.42 | -86.75 | 72.72 |
| Net earnings | 434.31 | 44.71 | -2 466.25 | 269.87 | 1 921.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 624.88 | 607.54 | 590.21 | 572.87 | 1 582.66 |
| Buildings | 4 848.00 | 4 846.00 | 4 787.00 | 4 773.00 | 5 425.00 |
| Machinery and equipment | 69.08 | 171.75 | 107.67 | 73.67 | 34.00 |
| Tangible assets total | 5 541.97 | 5 625.30 | 5 484.87 | 5 419.53 | 7 041.66 |
| Holdings in group member companies | 425.52 | 1 050.40 | |||
| Participating interests | 4 272.74 | 3 249.60 | 1 907.11 | 1 988.86 | 2 510.07 |
| Investments total | 4 698.26 | 4 299.99 | 1 907.11 | 1 988.86 | 2 510.07 |
| Long term receivables total | |||||
| Raw materials and consumables | 70.00 | 70.00 | 70.00 | 256.89 | 200.00 |
| Inventories total | 70.00 | 70.00 | 70.00 | 256.89 | 200.00 |
| Current trade debtors | 22.00 | 11.15 | |||
| Current amounts owed by group member comp. | 68.14 | ||||
| Current owed by particip. interest comp. | 331.77 | 57.41 | 887.60 | 769.86 | 569.11 |
| Current other receivables | 0.10 | 640.31 | 312.10 | 312.10 | 365.80 |
| Current deferred tax assets | 36.87 | 82.63 | 153.82 | 60.51 | 129.61 |
| Short term receivables total | 390.73 | 848.49 | 1 364.67 | 1 142.47 | 1 064.53 |
| Other current investments | 15.88 | 15.42 | 17.37 | 21.84 | 22.96 |
| Cash and bank deposits | 344.83 | 562.52 | 48.64 | 177.15 | 258.11 |
| Cash and cash equivalents | 360.72 | 577.94 | 66.01 | 199.00 | 281.08 |
| Balance sheet total (assets) | 11 061.68 | 11 421.72 | 8 892.65 | 9 006.74 | 11 097.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 7 736.98 | 8 171.30 | 8 216.00 | 5 749.75 | 6 019.63 |
| Profit of the financial year | 434.31 | 44.71 | -2 466.25 | 269.87 | 1 921.80 |
| Shareholders equity total | 8 296.30 | 8 341.00 | 5 874.75 | 6 144.63 | 8 066.43 |
| Provisions | 88.54 | ||||
| Non-current other liabilities | 95.60 | 80.60 | 76.85 | 78.85 | 64.85 |
| Non-current liabilities total | 95.60 | 80.60 | 76.85 | 78.85 | 64.85 |
| Advances received | 6.50 | 6.50 | 6.70 | ||
| Current trade creditors | 47.25 | 373.98 | 193.50 | 90.64 | 225.71 |
| Current owed to participating | 2 037.29 | 2 467.82 | 2 709.58 | 2 621.09 | 2 740.34 |
| Current owed to group member | 191.73 | ||||
| Short-term deferred tax liabilities | 114.60 | 127.60 | |||
| Other non-interest bearing current liabilities | 183.88 | 24.22 | 31.26 | 71.54 | |
| Current liabilities total | 2 581.24 | 3 000.12 | 2 941.05 | 2 783.27 | 2 966.06 |
| Balance sheet total (liabilities) | 11 061.68 | 11 421.72 | 8 892.65 | 9 006.74 | 11 097.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.