PINGALA A/S — Credit Rating and Financial Key Figures
CVR number: 31777194
Vibeholms Allé 20, 2605 Brøndby
handersen@pingala.eu
tel: 31310675
www.pingala.eu
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 68 420.97 | 60 952.20 | |||
Gross profit | 43 608.18 | 43 647.56 | 51 678.93 | 56 265.18 | 47 297.81 |
Employee benefit expenses | -29 812.57 | -35 510.23 | -41 185.95 | -45 921.80 | -42 564.25 |
Total depreciation | - 150.83 | - 192.30 | - 514.49 | - 508.09 | - 383.04 |
EBIT | 13 644.79 | 7 945.03 | 9 978.49 | 9 835.29 | 4 350.51 |
Other financial income | 45.88 | 553.22 | 58.30 | 57.40 | 144.66 |
Other financial expenses | - 574.30 | - 115.26 | -56.44 | - 188.40 | - 331.33 |
Net income from associates (fin.) | 1 483.37 | 2 110.13 | 4 096.02 | 3 351.61 | 3 820.12 |
Pre-tax profit | 14 599.74 | 10 493.12 | 14 076.37 | 13 055.91 | 7 983.96 |
Income taxes | -3 026.14 | -1 719.55 | -2 215.71 | -2 161.26 | - 949.85 |
Net earnings | 11 573.60 | 8 773.57 | 11 860.66 | 10 894.65 | 7 034.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 64.32 | 384.13 | 339.25 | 294.37 | 249.49 |
Machinery and equipment | 158.02 | 1 423.27 | 1 162.42 | 699.22 | 361.06 |
Tangible assets total | 222.34 | 1 807.39 | 1 501.67 | 993.59 | 610.54 |
Holdings in group member companies | 1 741.94 | 2 283.90 | 4 757.43 | 5 351.61 | 5 808.97 |
Investments total | 1 938.58 | 2 781.16 | 5 254.70 | 5 848.87 | 6 306.24 |
Non-current loans receivable | 594.73 | 1 274.96 | 2 097.05 | 1 497.89 | 643.50 |
Long term receivables total | 594.73 | 1 274.96 | 2 097.05 | 1 497.89 | 643.50 |
Inventories total | |||||
Current trade debtors | 11 410.38 | 13 805.93 | 15 299.16 | 17 592.75 | 16 046.81 |
Current amounts owed by group member comp. | 3 027.20 | 5 862.50 | 6 357.25 | 6 101.97 | 5 948.75 |
Current other receivables | 847.54 | 478.72 | 12.20 | 169.44 | 331.39 |
Current deferred tax assets | 9.00 | 1 215.54 | 41.97 | 65.36 | |
Short term receivables total | 15 294.11 | 20 147.14 | 22 884.15 | 23 906.13 | 22 392.30 |
Cash and bank deposits | 18 905.26 | 5 162.51 | 18.70 | 2 995.29 | |
Cash and cash equivalents | 18 905.26 | 5 162.51 | 18.70 | 2 995.29 | |
Balance sheet total (assets) | 36 955.01 | 31 173.16 | 31 756.27 | 35 241.77 | 29 952.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 625.00 | 625.00 | 625.00 | 625.00 | 625.00 |
Shares repurchased | 7 100.00 | 7 000.00 | 10 800.00 | 8 530.00 | |
Other reserves | 1 581.83 | 2 173.90 | 4 647.43 | 5 232.04 | 5 695.41 |
Retained earnings | -1 382.79 | -7 865.45 | -8 565.41 | -8 089.37 | -6 407.43 |
Profit of the financial year | 11 573.60 | 8 773.57 | 11 860.66 | 10 894.65 | 7 034.11 |
Shareholders equity total | 12 397.64 | 10 807.01 | 15 567.68 | 19 462.33 | 15 477.09 |
Provisions | 11.05 | ||||
Non-current deferred tax liabilities | 1 507.20 | 1 104.45 | 3 232.14 | 2 987.79 | 537.81 |
Non-current liabilities total | 1 507.20 | 1 104.45 | 3 232.14 | 2 987.79 | 537.81 |
Current loans from credit institutions | 28.29 | 74.72 | 4 791.53 | 184.21 | 3 519.83 |
Current trade creditors | 971.84 | 552.78 | 1 924.59 | 1 039.73 | 2 529.05 |
Current owed to participating | 8.66 | 8.66 | 8.66 | 8.66 | 222.59 |
Current owed to group member | 686.71 | 150.31 | 308.49 | 2 077.33 | 709.42 |
Short-term deferred tax liabilities | 2 247.98 | 2 597.15 | 2 282.79 | ||
Other non-interest bearing current liabilities | 18 199.92 | 14 228.20 | 5 027.30 | 5 563.59 | 4 674.01 |
Accruals and deferred income | 906.76 | 4 235.97 | 895.89 | 1 320.99 | |
Current liabilities total | 23 050.17 | 19 250.64 | 12 956.45 | 12 791.65 | 13 937.68 |
Balance sheet total (liabilities) | 36 955.01 | 31 173.16 | 31 756.27 | 35 241.77 | 29 952.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.