PINGALA A/S — Credit Rating and Financial Key Figures
CVR number: 31777194
Vibeholms Allé 20, 2605 Brøndby
handersen@pingala.eu
tel: 31310675
www.pingala.eu
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 129 437.79 | 147 412.09 | |||
Gross profit | 66 174.27 | 72 140.55 | 95 754.46 | 107 156.38 | 83 183.86 |
Employee benefit expenses | -50 200.72 | -58 659.98 | -78 259.58 | -90 927.03 | -71 949.33 |
Total depreciation | - 266.65 | - 293.83 | - 577.99 | - 542.44 | - 562.41 |
EBIT | 15 706.90 | 13 186.74 | 16 916.90 | 15 686.91 | 10 672.12 |
Other financial income | 90.05 | 194.53 | 911.61 | 914.44 | 247.61 |
Other financial expenses | - 146.23 | - 903.81 | - 266.82 | - 393.05 | - 665.17 |
Pre-tax profit | 15 650.73 | 12 477.46 | 17 561.69 | 16 208.31 | 10 254.56 |
Income taxes | -3 484.18 | -2 689.21 | -3 861.07 | -3 661.99 | -1 725.14 |
Net earnings | 12 166.54 | 9 788.25 | 13 700.62 | 12 546.32 | 8 529.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 68.35 | 20.92 | |||
Intangible assets total | 68.35 | 20.92 | |||
Buildings | 64.32 | 384.13 | 339.25 | 294.37 | 311.41 |
Machinery and equipment | 270.07 | 1 481.21 | 1 177.80 | 815.66 | 590.66 |
Tangible assets total | 334.39 | 1 865.34 | 1 517.04 | 1 110.03 | 902.08 |
Investments total | 252.82 | 596.76 | 638.31 | 668.44 | 614.28 |
Non-current loans receivable | 213.93 | ||||
Long term receivables total | 213.93 | ||||
Inventories total | |||||
Current trade debtors | 15 891.11 | 22 916.65 | 29 077.20 | 29 544.70 | 36 780.51 |
Current other receivables | 917.34 | 1 919.92 | 2 167.75 | 5 756.49 | 2 737.72 |
Current deferred tax assets | 1 223.97 | 47.55 | 74.41 | ||
Short term receivables total | 16 808.45 | 24 836.56 | 32 468.91 | 35 348.74 | 39 592.65 |
Cash and bank deposits | 22 311.01 | 9 038.99 | 5 295.49 | 7 618.77 | 3 953.96 |
Cash and cash equivalents | 22 311.01 | 9 038.99 | 5 295.49 | 7 618.77 | 3 953.96 |
Balance sheet total (assets) | 39 775.03 | 36 358.57 | 39 919.76 | 44 745.98 | 45 276.89 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 625.00 | 625.00 | 625.00 | 625.00 | 625.00 |
Shares repurchased | 7 100.00 | 7 000.00 | 10 800.00 | 8 530.00 | |
Other reserves | 53.35 | 16.32 | |||
Retained earnings | - 447.25 | -6 722.55 | -5 757.94 | -4 665.51 | -2 144.51 |
Profit of the financial year | 12 166.54 | 9 788.25 | 13 700.62 | 12 546.32 | 8 529.42 |
Minority interest (BS) | 668.54 | 1 102.03 | 2 029.98 | 2 203.58 | 1 842.47 |
Shareholders equity total | 13 066.18 | 11 909.04 | 17 597.66 | 21 509.39 | 17 382.38 |
Provisions | 9.00 | 12.65 | |||
Non-current deferred tax liabilities | 1 388.51 | 1 104.45 | 3 232.14 | 2 987.79 | 537.81 |
Non-current liabilities total | 1 388.51 | 1 104.45 | 3 232.14 | 2 987.79 | 537.81 |
Current loans from credit institutions | 207.18 | 83.05 | 5 001.37 | 223.66 | 5 895.49 |
Current trade creditors | 987.04 | 668.23 | 2 161.77 | 7 352.69 | 8 891.19 |
Current owed to participating | 8.66 | 8.66 | 8.66 | 8.66 | 222.59 |
Short-term deferred tax liabilities | 2 247.98 | 2 597.15 | 2 631.98 | ||
Other non-interest bearing current liabilities | 20 199.71 | 18 049.43 | 11 022.27 | 8 745.65 | 9 715.46 |
Accruals and deferred income | 1 660.76 | 4 523.05 | 895.89 | 1 320.99 | |
Current liabilities total | 25 311.33 | 23 332.42 | 19 089.96 | 20 248.80 | 27 356.70 |
Balance sheet total (liabilities) | 39 775.03 | 36 358.57 | 39 919.76 | 44 745.98 | 45 276.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.