Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHN & PER ApS — Credit Rating and Financial Key Figures
CVR number: 31772583
Kirsebærvangen 27, 2765 Smørum
spangberg@smorumnet.dk
tel: 40116335
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 301.70 | 390.79 | 319.95 | 339.26 | 252.65 |
| Employee benefit expenses | - 314.61 | - 310.27 | - 333.35 | - 334.72 | - 267.89 |
| Total depreciation | -2.20 | -8.79 | |||
| EBIT | -12.91 | 80.53 | -13.40 | 2.34 | -24.04 |
| Other financial income | 0.01 | 0.15 | 0.23 | ||
| Other financial expenses | -6.12 | -5.00 | -1.35 | -1.88 | |
| Pre-tax profit | -19.03 | 75.54 | -14.75 | 0.60 | -23.80 |
| Income taxes | -0.01 | -22.19 | -3.71 | -5.57 | -0.21 |
| Net earnings | -19.04 | 53.35 | -18.46 | -4.97 | -24.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.18 | 15.39 | |||
| Tangible assets total | 24.18 | 15.39 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 20.30 | 25.30 | 28.30 | 10.79 | 8.79 |
| Inventories total | 20.30 | 25.30 | 28.30 | 10.79 | 8.79 |
| Current trade debtors | 41.64 | 198.10 | 29.37 | 93.73 | |
| Current other receivables | 94.55 | 9.77 | 45.32 | 4.06 | |
| Current deferred tax assets | 2.99 | 6.01 | 4.30 | 2.54 | |
| Short term receivables total | 44.63 | 100.56 | 207.88 | 79.00 | 100.33 |
| Cash and bank deposits | 203.44 | 157.81 | 102.49 | 165.42 | 118.04 |
| Cash and cash equivalents | 203.44 | 157.81 | 102.49 | 165.42 | 118.04 |
| Balance sheet total (assets) | 268.37 | 283.66 | 338.67 | 279.39 | 242.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 70.22 | 51.18 | 104.53 | 86.07 | 81.10 |
| Profit of the financial year | -19.04 | 53.35 | -18.46 | -4.97 | -24.02 |
| Shareholders equity total | 176.18 | 229.53 | 211.07 | 206.10 | 182.09 |
| Provisions | 0.97 | 0.12 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 14.06 | 27.64 | 29.36 | 31.99 | 28.03 |
| Short-term deferred tax liabilities | 25.77 | 18.20 | 14.53 | 1.47 | |
| Other non-interest bearing current liabilities | 52.37 | 8.30 | 83.71 | 38.86 | 32.32 |
| Current liabilities total | 92.19 | 54.13 | 127.60 | 72.32 | 60.35 |
| Balance sheet total (liabilities) | 268.37 | 283.66 | 338.67 | 279.39 | 242.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.