AKM PROPERTIES ApS
CVR number: 31766443
Ågerupvej 107, Ågerup 4390 Vipperød
hans.h.hansen@outlook.dk
tel: 40362443
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.84 | 131.62 | 28.04 | ||
| EBIT | -5.84 | 131.62 | 28.04 | ||
| Other financial income | 2.12 | -0.35 | -0.01 | ||
| Other financial expenses | - 172.33 | - 279.69 | -16.88 | -14.50 | -13.21 |
| Income from other inv. held as non-curr. assets | -30.77 | 90.75 | 272.06 | 235.50 | |
| Pre-tax profit | - 178.18 | - 308.34 | 73.52 | 389.17 | 250.32 |
| Net earnings | - 178.18 | - 308.34 | 73.52 | 389.17 | 250.32 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 670.60 | 1 639.83 | 1 730.58 | 2 002.64 | 2 238.14 |
| Long term receivables total | 1 670.60 | 1 639.83 | 1 730.58 | 2 002.64 | 2 238.14 |
| Inventories total | |||||
| Current deferred tax assets | 0.02 | 0.11 | |||
| Short term receivables total | 0.02 | 0.11 | |||
| Other current investments | 3.10 | 10.71 | |||
| Cash and bank deposits | 2.85 | 120.36 | 0.33 | 153.00 | 3.17 |
| Cash and cash equivalents | 5.95 | 131.07 | 0.33 | 153.00 | 3.17 |
| Balance sheet total (assets) | 1 676.55 | 1 770.91 | 1 731.02 | 2 155.64 | 2 241.31 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Retained earnings | -1 415.26 | -1 593.43 | -1 901.77 | -1 828.24 | -1 439.08 |
| Profit of the financial year | - 178.18 | - 308.34 | 73.52 | 389.17 | 250.32 |
| Shareholders equity total | - 843.43 | -1 151.77 | -1 078.24 | - 689.08 | - 438.75 |
| Capital loans | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Non-current liabilities total | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Advances received | 150.00 | ||||
| Current owed to participating | 519.98 | 922.68 | 809.26 | 672.11 | 677.13 |
| Other non-interest bearing current liabilities | 22.60 | 2.94 | |||
| Current liabilities total | 519.98 | 922.68 | 809.26 | 844.71 | 680.06 |
| Balance sheet total (liabilities) | 1 676.55 | 1 770.91 | 1 731.02 | 2 155.64 | 2 241.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.