DELTAQ PORTEFØLJE HOLDING 104 ApS — Credit Rating and Financial Key Figures
CVR number: 31759781
Østre Alle 7 A, 3250 Gilleleje
dew@deltaq.dk
tel: 27570404
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.23 | -26.25 | -14.56 | -29.54 | -16.46 |
| EBIT | -12.23 | -26.25 | -14.56 | -29.54 | -16.46 |
| Other financial income | 61.41 | 4.59 | 11.89 | 0.15 | |
| Other financial expenses | - 543.01 | - 535.21 | - 565.49 | - 594.95 | - 709.31 |
| Pre-tax profit | - 493.84 | - 561.46 | - 575.47 | - 612.60 | - 725.61 |
| Income taxes | 105.43 | 122.64 | 126.60 | 134.77 | 146.47 |
| Net earnings | - 388.41 | - 438.82 | - 448.86 | - 477.83 | - 579.14 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 17 124.05 | 17 124.05 | 17 124.05 | 19 124.05 | 19 124.05 |
| Investments total | 17 124.05 | 17 124.05 | 17 124.05 | 19 124.05 | 19 124.05 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 74.96 | 188.93 | 333.41 | ||
| Current deferred tax assets | 209.00 | 238.91 | 256.14 | 264.31 | 361.63 |
| Short term receivables total | 209.00 | 313.88 | 445.06 | 597.72 | 361.63 |
| Cash and bank deposits | 1 085.60 | 1 054.29 | 1 041.04 | 1 001.41 | 655.52 |
| Cash and cash equivalents | 1 085.60 | 1 054.29 | 1 041.04 | 1 001.41 | 655.52 |
| Balance sheet total (assets) | 18 418.66 | 18 492.22 | 18 610.15 | 20 723.19 | 20 141.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 9 210.20 | 8 821.80 | 8 382.97 | 7 934.11 | 7 456.28 |
| Profit of the financial year | - 388.41 | - 438.82 | - 448.86 | - 477.83 | - 579.14 |
| Shareholders equity total | 9 821.80 | 9 382.97 | 8 934.11 | 8 456.28 | 7 877.13 |
| Non-current owed to group member | 8 590.86 | 9 099.24 | 9 656.04 | 12 246.91 | 12 244.07 |
| Non-current deferred tax liabilities | 6.00 | 10.00 | 20.00 | 20.00 | 20.00 |
| Non-current liabilities total | 8 596.86 | 9 109.24 | 9 676.04 | 12 266.91 | 12 264.07 |
| Current liabilities total | |||||
| Balance sheet total (liabilities) | 18 418.66 | 18 492.22 | 18 610.15 | 20 723.19 | 20 141.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.