Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DPA Entreprise ApS — Credit Rating and Financial Key Figures
CVR number: 31755328
Trælløsevej 70 C, 4160 Herlufmagle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 525.34 | 11 878.19 | 10 118.70 | 9 822.13 | 10 564.49 |
| Employee benefit expenses | -7 930.36 | -10 423.86 | -9 932.76 | -8 823.12 | -9 197.63 |
| Other operating expenses | -74.44 | ||||
| Total depreciation | - 323.15 | - 770.63 | - 615.61 | - 257.10 | - 318.21 |
| EBIT | 1 271.83 | 683.70 | - 429.66 | 741.91 | 974.21 |
| Other financial income | 5.89 | 5.21 | 4.94 | -2.63 | 5.67 |
| Other financial expenses | -80.59 | - 114.38 | -98.22 | - 106.48 | -84.45 |
| Pre-tax profit | 1 197.13 | 574.54 | - 522.94 | 632.79 | 895.43 |
| Income taxes | - 268.60 | - 135.21 | 91.85 | - 147.78 | - 201.11 |
| Net earnings | 928.53 | 439.33 | - 431.10 | 485.01 | 694.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 806.10 | 779.34 | 752.58 | 725.82 | 699.06 |
| Machinery and equipment | 1 087.93 | 1 249.00 | 948.02 | 750.14 | 953.13 |
| Tangible assets total | 1 894.03 | 2 028.34 | 1 700.60 | 1 475.96 | 1 652.19 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 119.50 | 250.00 | 275.00 | 275.00 | 300.00 |
| Inventories total | 119.50 | 250.00 | 275.00 | 275.00 | 300.00 |
| Current trade debtors | 7 406.69 | 4 421.56 | 3 423.36 | 3 434.29 | 2 653.49 |
| Current owed by particip. interest comp. | 8.75 | 8.75 | |||
| Current other receivables | 540.00 | 750.00 | 500.00 | 625.00 | 800.00 |
| Current deferred tax assets | 57.00 | 57.00 | |||
| Short term receivables total | 7 946.69 | 5 180.31 | 3 989.11 | 4 116.29 | 3 453.49 |
| Other current investments | 1.18 | 1.18 | 1.18 | 1.18 | |
| Cash and bank deposits | 489.82 | 486.46 | 1 046.81 | 353.96 | 1 944.39 |
| Cash and cash equivalents | 490.99 | 487.64 | 1 047.98 | 355.14 | 1 944.39 |
| Balance sheet total (assets) | 10 451.21 | 7 946.29 | 7 012.69 | 6 222.39 | 7 350.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 300.00 | 600.00 | ||
| Retained earnings | 2 164.69 | 3 093.22 | 3 532.55 | 2 801.45 | 2 686.46 |
| Profit of the financial year | 928.53 | 439.33 | - 431.10 | 485.01 | 694.32 |
| Shareholders equity total | 3 618.22 | 3 657.55 | 3 226.45 | 3 711.46 | 4 105.78 |
| Provisions | 138.59 | 120.57 | 20.63 | 64.47 | 75.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 964.91 | ||||
| Current trade creditors | 3 289.42 | 2 467.82 | 2 622.97 | 1 287.44 | 1 586.97 |
| Current owed to participating | 200.00 | ||||
| Short-term deferred tax liabilities | 380.92 | 311.87 | 73.90 | 50.69 | 127.35 |
| Other non-interest bearing current liabilities | 1 859.15 | 1 388.49 | 1 068.74 | 1 108.33 | 1 454.98 |
| Current liabilities total | 6 694.40 | 4 168.17 | 3 765.61 | 2 446.47 | 3 169.30 |
| Balance sheet total (liabilities) | 10 451.21 | 7 946.29 | 7 012.69 | 6 222.39 | 7 350.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.