TEC HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31751497
Østergade 26 A, 1100 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 242.25 | 256.89 | 129.32 | 89.74 | 222.94 |
| Employee benefit expenses | - 350.00 | ||||
| Total depreciation | -6 415.63 | -1 040.35 | |||
| Reduction in value of non-current assets | -4 107.69 | -3 948.05 | 1 873.52 | ||
| EBIT | 242.25 | 256.89 | -2 050.24 | -3 858.32 | 1 746.46 |
| Other financial income | 60.00 | 60.00 | 2 430.21 | 225.45 | 582.81 |
| Other financial expenses | - 111.67 | - 115.66 | - 358.77 | 1 065.67 | -1 039.20 |
| Exchange rate differences | 7 665.08 | 4 703.70 | |||
| Pre-tax profit | 7 855.66 | 4 904.93 | -1 906.92 | 1 717.09 | 249.72 |
| Income taxes | - 233.68 | ||||
| Net earnings | 7 855.66 | 4 904.93 | -2 140.60 | 1 717.09 | 249.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13 036.70 | 13 036.70 | 10 857.14 | 6 909.09 | 8 782.61 |
| Tangible assets total | 13 036.70 | 13 036.70 | 10 857.14 | 6 909.09 | 8 782.61 |
| Participating interests | 0.01 | 0.01 | |||
| Investments total | 0.01 | 0.01 | |||
| Non-current loans receivable | 21 911.49 | 19 331.66 | 18 414.89 | 36 795.80 | 6 520.59 |
| Long term receivables total | 21 911.49 | 19 331.66 | 18 414.89 | 36 795.80 | 6 520.59 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 24 590.98 | 32 395.07 | |||
| Current other receivables | 2 305.45 | 2 365.45 | 4 935.44 | - 401.06 | -82.43 |
| Current deferred tax assets | 19.00 | ||||
| Short term receivables total | 2 305.45 | 2 365.45 | 4 935.44 | 24 189.91 | 32 331.64 |
| Other current investments | 4 419.06 | 11 586.07 | 10 574.70 | 3 609.43 | 2 044.29 |
| Holdings in group member companies | 703.44 | 82.43 | |||
| Cash and bank deposits | 4.45 | 36.98 | 36.45 | 703.44 | 82.43 |
| Cash and cash equivalents | 4 423.51 | 11 623.05 | 10 611.16 | 5 016.31 | 2 209.15 |
| Balance sheet total (assets) | 41 677.15 | 46 356.86 | 44 818.63 | 72 911.11 | 49 843.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 117.80 | ||||
| Other reserves | - 117.80 | ||||
| Retained earnings | 24 203.14 | 31 558.80 | 36 463.73 | 34 205.33 | 35 656.59 |
| Profit of the financial year | 7 855.66 | 4 904.93 | -2 140.60 | 1 717.09 | 249.72 |
| Shareholders equity total | 32 183.80 | 36 588.73 | 34 448.13 | 36 047.42 | 36 031.31 |
| Non-current loans from credit institutions | 8 779.37 | 7 443.96 | 6 304.00 | 36 764.28 | 7 486.69 |
| Non-current other liabilities | 168.00 | ||||
| Non-current deferred tax liabilities | 233.68 | ||||
| Non-current liabilities total | 8 779.37 | 7 443.96 | 6 537.68 | 36 764.28 | 7 654.69 |
| Current loans from credit institutions | 566.83 | 2 177.71 | 1 101.53 | 45.74 | |
| Current owed to participating | 27.06 | 26.35 | 2 611.29 | 5 988.53 | |
| Short-term deferred tax liabilities | 2.01 | ||||
| Other non-interest bearing current liabilities | 120.10 | 120.11 | 120.00 | 97.40 | 123.72 |
| Current liabilities total | 713.99 | 2 324.17 | 3 832.82 | 99.42 | 6 157.99 |
| Balance sheet total (liabilities) | 41 677.15 | 46 356.86 | 44 818.63 | 72 911.11 | 49 843.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.