EJENDOMSSELSKABET FREJASVEJ 31 ApS — Credit Rating and Financial Key Figures
CVR number: 31743044
Frejasvej 31, 3400 Hillerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 812.45 | ||||
External services | - 228.43 | ||||
Gross profit | 1 584.01 | 1 669.11 | 1 469.89 | 522.99 | 547.38 |
Total depreciation | - 242.38 | - 242.38 | - 242.38 | - 242.38 | - 242.38 |
EBIT | 1 341.64 | 1 426.73 | 1 227.51 | 280.61 | 305.00 |
Other financial income | 120.62 | 127.17 | 237.91 | 209.15 | 217.44 |
Other financial expenses | - 157.74 | - 128.19 | - 138.06 | - 239.67 | - 276.87 |
Pre-tax profit | 1 304.52 | 1 425.71 | 1 327.36 | 250.09 | 245.58 |
Income taxes | - 286.99 | - 313.65 | - 292.02 | -55.32 | -54.02 |
Net earnings | 1 017.53 | 1 112.06 | 1 035.35 | 194.77 | 191.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 18 432.04 | 18 189.66 | 17 947.28 | 17 704.91 | 17 462.53 |
Tangible assets total | 18 432.04 | 18 189.66 | 17 947.28 | 17 704.91 | 17 462.53 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 400.59 | 819.12 | 1 583.27 | ||
Current amounts owed by group member comp. | 463.36 | 1 933.76 | 2 662.52 | 1 854.79 | |
Short term receivables total | 463.36 | 2 334.35 | 3 481.64 | 3 438.06 | |
Cash and bank deposits | 2 386.78 | 2 555.26 | 1 661.66 | 1 459.11 | 1 379.14 |
Cash and cash equivalents | 2 386.78 | 2 555.26 | 1 661.66 | 1 459.11 | 1 379.14 |
Balance sheet total (assets) | 20 818.82 | 21 208.28 | 21 943.29 | 22 645.66 | 22 279.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 000.00 | ||||
Retained earnings | 10 591.55 | 11 609.07 | 11 721.14 | 12 756.49 | 12 951.26 |
Profit of the financial year | 1 017.53 | 1 112.06 | 1 035.35 | 194.77 | 191.56 |
Shareholders equity total | 11 734.07 | 12 846.14 | 13 881.49 | 13 076.26 | 13 267.82 |
Provisions | 3 085.55 | 3 063.01 | 3 037.04 | 3 011.07 | 2 985.09 |
Non-current loans from credit institutions | 4 029.58 | 3 326.57 | 2 665.43 | 2 079.66 | 1 426.43 |
Non-current liabilities total | 4 029.58 | 3 326.57 | 2 665.43 | 2 079.66 | 1 426.43 |
Current loans from credit institutions | 894.37 | 820.32 | 675.66 | 626.68 | 777.89 |
Current owed to group member | 278.38 | 569.63 | 928.62 | 3 406.60 | 3 611.18 |
Short-term deferred tax liabilities | 304.99 | 336.18 | 317.99 | 81.29 | 79.99 |
Other non-interest bearing current liabilities | 491.88 | 246.43 | 437.07 | 364.09 | 131.34 |
Current liabilities total | 1 969.62 | 1 972.56 | 2 359.33 | 4 478.67 | 4 600.39 |
Balance sheet total (liabilities) | 20 818.82 | 21 208.28 | 21 943.29 | 22 645.66 | 22 279.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.