EJENDOMSSELSKABET FREJASVEJ 31 ApS — Credit Rating and Financial Key Figures
CVR number: 31743044
Frejasvej 31, 3400 Hillerød
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 812.45 | ||||
External services | - 228.43 | ||||
Gross profit | 1 496.43 | 1 584.01 | 1 669.11 | 1 469.89 | 522.99 |
Total depreciation | - 242.38 | - 242.38 | - 242.38 | - 242.38 | - 242.38 |
EBIT | 1 254.06 | 1 341.64 | 1 426.73 | 1 227.51 | 280.61 |
Other financial income | 94.98 | 120.62 | 127.17 | 237.91 | 209.15 |
Other financial expenses | - 185.16 | - 157.74 | - 128.19 | - 138.06 | - 239.67 |
Pre-tax profit | 1 163.88 | 1 304.52 | 1 425.71 | 1 327.36 | 250.09 |
Income taxes | - 256.03 | - 286.99 | - 313.65 | - 292.02 | -55.32 |
Net earnings | 907.85 | 1 017.53 | 1 112.06 | 1 035.35 | 194.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 18 674.42 | 18 432.04 | 18 189.66 | 17 947.28 | 17 704.91 |
Tangible assets total | 18 674.42 | 18 432.04 | 18 189.66 | 17 947.28 | 17 704.91 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 400.59 | 819.12 | |||
Current amounts owed by group member comp. | 463.36 | 1 933.76 | 2 662.52 | ||
Short term receivables total | 463.36 | 2 334.35 | 3 481.64 | ||
Cash and bank deposits | 2 430.58 | 2 386.78 | 2 555.26 | 1 661.66 | 1 459.11 |
Cash and cash equivalents | 2 430.58 | 2 386.78 | 2 555.26 | 1 661.66 | 1 459.11 |
Balance sheet total (assets) | 21 105.00 | 20 818.82 | 21 208.28 | 21 943.29 | 22 645.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 000.00 | ||||
Retained earnings | 9 683.70 | 10 591.55 | 11 609.07 | 11 721.14 | 12 756.49 |
Profit of the financial year | 907.85 | 1 017.53 | 1 112.06 | 1 035.35 | 194.77 |
Shareholders equity total | 10 716.55 | 11 734.07 | 12 846.14 | 13 881.49 | 13 076.26 |
Provisions | 3 103.54 | 3 085.55 | 3 063.01 | 3 037.04 | 3 011.07 |
Non-current loans from credit institutions | 4 730.34 | 4 029.58 | 3 326.57 | 2 665.43 | 2 079.66 |
Non-current liabilities total | 4 730.34 | 4 029.58 | 3 326.57 | 2 665.43 | 2 079.66 |
Current loans from credit institutions | 967.16 | 894.37 | 820.32 | 675.66 | 626.68 |
Current owed to group member | 1 131.91 | 278.38 | 569.63 | 928.62 | 3 406.60 |
Short-term deferred tax liabilities | 239.45 | 304.99 | 336.18 | 317.99 | 81.29 |
Other non-interest bearing current liabilities | 216.05 | 491.88 | 246.43 | 437.07 | 364.09 |
Current liabilities total | 2 554.56 | 1 969.62 | 1 972.56 | 2 359.33 | 4 478.67 |
Balance sheet total (liabilities) | 21 105.00 | 20 818.82 | 21 208.28 | 21 943.29 | 22 645.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.