Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
G.M.E. HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31634768
Bredgade 30, 1260 København K
ge@teamonesecurity.dk
tel: 30547707
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.32 | -5.38 | -6.25 | -8.00 | -5.50 |
| EBIT | -4.32 | -5.38 | -6.25 | -8.00 | -5.50 |
| Other financial income | 0.02 | 13.90 | 16.48 | ||
| Other financial expenses | -23.01 | -21.87 | -0.32 | -11.20 | |
| Net income from associates (fin.) | 1 479.08 | 935.13 | 1 029.55 | 1 083.91 | 1 400.45 |
| Pre-tax profit | 1 451.75 | 907.89 | 1 022.98 | 1 078.61 | 1 411.42 |
| Income taxes | 5.92 | 5.79 | 1.39 | -1.28 | -2.19 |
| Net earnings | 1 457.67 | 913.68 | 1 024.36 | 1 077.33 | 1 409.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 961.06 | 2 396.19 | 2 925.73 | 3 509.64 | 3 910.09 |
| Investments total | 2 961.06 | 2 396.19 | 2 925.73 | 3 509.64 | 3 910.09 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 104.02 | 241.40 | 526.63 | 596.66 | 400.15 |
| Current other receivables | 0.50 | ||||
| Short term receivables total | 104.02 | 241.40 | 526.63 | 596.66 | 400.65 |
| Cash and bank deposits | 2 665.39 | 2 049.31 | 1 511.99 | 1 681.14 | 2 958.51 |
| Cash and cash equivalents | 2 665.39 | 2 049.31 | 1 511.99 | 1 681.14 | 2 958.51 |
| Balance sheet total (assets) | 5 730.46 | 4 686.89 | 4 964.35 | 5 787.44 | 7 269.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | 61.00 | 100.00 | 500.00 |
| Other reserves | 2 836.06 | 2 271.19 | 2 800.73 | 3 384.64 | 3 785.09 |
| Retained earnings | - 825.22 | 197.33 | 520.47 | 860.92 | 1 037.80 |
| Profit of the financial year | 1 457.67 | 913.68 | 1 024.36 | 1 077.33 | 1 409.23 |
| Shareholders equity total | 5 593.51 | 4 507.20 | 4 531.56 | 5 547.89 | 6 857.12 |
| Non-current liabilities total | |||||
| Current owed to group member | 35.57 | 3.76 | 8.01 | 4.25 | |
| Short-term deferred tax liabilities | 97.13 | 171.68 | 420.43 | 235.30 | 403.63 |
| Other non-interest bearing current liabilities | 4.25 | 4.25 | 4.35 | 4.25 | 4.25 |
| Current liabilities total | 136.95 | 179.69 | 432.79 | 239.55 | 412.13 |
| Balance sheet total (liabilities) | 5 730.46 | 4 686.89 | 4 964.35 | 5 787.44 | 7 269.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.