PRO-EJE ApS — Credit Rating and Financial Key Figures
CVR number: 31625335
Bødkervej 8, 5471 Søndersø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 559.71 | 556.20 | 559.28 | 115.83 | 554.24 |
Total depreciation | - 220.50 | - 220.50 | - 220.50 | -33.33 | -33.33 |
EBIT | 339.20 | 335.70 | 338.78 | 82.50 | 520.91 |
Other financial income | 0.87 | 2.89 | |||
Other financial expenses | -85.79 | -31.78 | -28.94 | -29.92 | -32.00 |
Pre-tax profit | 253.41 | 303.92 | 309.84 | 53.46 | 491.80 |
Income taxes | -55.75 | -66.86 | -68.17 | -11.76 | - 108.19 |
Net earnings | 197.66 | 237.06 | 241.68 | 41.70 | 383.60 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 141.00 | 2 920.50 | 2 700.00 | 2 666.67 | 2 633.33 |
Tangible assets total | 3 141.00 | 2 920.50 | 2 700.00 | 2 666.67 | 2 633.33 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 1 189.55 | ||||
Prepayments and accrued income | 2.52 | 2.06 | 2.11 | 2.17 | 2.42 |
Short term receivables total | 1 192.07 | 2.06 | 2.11 | 2.17 | 2.42 |
Cash and bank deposits | 140.99 | 134.93 | 133.69 | 280.98 | 24.64 |
Cash and cash equivalents | 140.99 | 134.93 | 133.69 | 280.98 | 24.64 |
Balance sheet total (assets) | 4 474.06 | 3 057.49 | 2 835.81 | 2 949.82 | 2 660.39 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 197.66 | 237.06 | 241.68 | 41.70 | 383.60 |
Retained earnings | - 197.66 | - 237.06 | - 241.68 | -41.70 | - 383.60 |
Profit of the financial year | 197.66 | 237.06 | 241.68 | 41.70 | 383.60 |
Shareholders equity total | 322.66 | 362.06 | 366.68 | 166.70 | 508.60 |
Provisions | 119.72 | 106.36 | 93.01 | 120.82 | 148.64 |
Non-current liabilities total | |||||
Current owed to group member | 3 641.48 | 2 199.94 | 1 985.92 | 2 272.23 | 1 613.11 |
Other non-interest bearing current liabilities | 390.20 | 389.13 | 390.20 | 390.07 | 390.04 |
Current liabilities total | 4 031.68 | 2 589.07 | 2 376.12 | 2 662.30 | 2 003.14 |
Balance sheet total (liabilities) | 4 474.06 | 3 057.49 | 2 835.80 | 2 949.82 | 2 660.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.