ENTREPRENØRFIRMAET H. J. HUSE A/S — Credit Rating and Financial Key Figures
CVR number: 31623367
Bildsøvej 106, Kelstrup 4200 Slagelse
coj@hjhuse.dk
tel: 58549379
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22 042.15 | 19 815.10 | 18 533.64 | 18 348.60 | 17 361.31 |
| Employee benefit expenses | -19 205.35 | -18 833.44 | -17 293.35 | -17 450.12 | -16 178.98 |
| Other operating expenses | - 115.13 | ||||
| Total depreciation | - 361.76 | - 376.88 | - 410.33 | - 353.49 | - 412.27 |
| EBIT | 2 359.91 | 604.79 | 829.95 | 544.99 | 770.06 |
| Other financial income | 15.00 | 34.79 | 8.54 | 10.00 | |
| Other financial expenses | - 111.17 | - 162.35 | - 139.78 | - 199.07 | - 166.26 |
| Pre-tax profit | 2 263.74 | 477.23 | 698.71 | 355.92 | 603.80 |
| Income taxes | - 492.46 | - 107.57 | - 179.27 | -80.78 | - 135.13 |
| Net earnings | 1 771.29 | 369.66 | 519.45 | 275.14 | 468.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 182.62 | 164.20 | 264.47 | 221.92 | |
| Machinery and equipment | 1 015.73 | 914.00 | 747.13 | 1 041.43 | 1 023.67 |
| Tangible assets total | 1 015.73 | 1 096.61 | 911.33 | 1 305.91 | 1 245.60 |
| Investments total | |||||
| Non-current loans receivable | 100.00 | 100.00 | 100.00 | ||
| Long term receivables total | 100.00 | 100.00 | 100.00 | ||
| Raw materials and consumables | 659.68 | 783.52 | 667.10 | 791.94 | 764.06 |
| Inventories total | 659.68 | 783.52 | 667.10 | 791.94 | 764.06 |
| Current trade debtors | 7 445.06 | 2 716.98 | 6 189.63 | 6 404.79 | 2 855.53 |
| Current amounts owed by group member comp. | 1 064.63 | ||||
| Current owed by particip. interest comp. | 5 799.42 | ||||
| Prepayments and accrued income | 476.91 | 201.21 | 28.40 | ||
| Current other receivables | 7 761.10 | 8 253.00 | 3 115.00 | 5 333.94 | 6 395.20 |
| Short term receivables total | 22 547.12 | 11 171.18 | 9 333.03 | 11 738.73 | 9 250.74 |
| Other current investments | 100.00 | 100.00 | |||
| Cash and bank deposits | 2 075.92 | 686.37 | 1.01 | 816.00 | |
| Cash and cash equivalents | 2 175.92 | 786.37 | 1.01 | 816.00 | |
| Balance sheet total (assets) | 26 398.45 | 13 837.69 | 11 012.46 | 13 936.57 | 12 176.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 3 000.00 | 1 000.00 | ||
| Retained earnings | 3 706.72 | 2 478.01 | 2 847.66 | 3 367.12 | 2 642.26 |
| Profit of the financial year | 1 771.29 | 369.66 | 519.45 | 275.14 | 468.67 |
| Shareholders equity total | 7 478.01 | 6 347.67 | 3 867.11 | 4 142.26 | 4 610.92 |
| Provisions | 33.00 | 21.00 | 22.00 | 33.55 | 26.58 |
| Non-current deferred tax liabilities | 489.46 | 119.57 | 178.27 | 69.24 | 142.10 |
| Non-current liabilities total | 489.46 | 119.57 | 178.27 | 69.24 | 142.10 |
| Current loans from credit institutions | 1 504.25 | 1 100.69 | |||
| Advances received | 1 540.00 | ||||
| Current trade creditors | 8 213.00 | 4 340.12 | 2 160.65 | 3 644.27 | 2 817.40 |
| Current owed to group member | 75.00 | 82.50 | 40.05 | 704.98 | 301.58 |
| Short-term deferred tax liabilities | 785.27 | 489.46 | 119.57 | 178.27 | |
| Other non-interest bearing current liabilities | 7 784.71 | 2 437.38 | 3 120.56 | 4 063.33 | 4 277.81 |
| Current liabilities total | 18 397.98 | 7 349.46 | 6 945.08 | 9 691.53 | 7 396.79 |
| Balance sheet total (liabilities) | 26 398.45 | 13 837.69 | 11 012.46 | 13 936.57 | 12 176.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.