OLESEN SHIPPING ApS — Credit Rating and Financial Key Figures
CVR number: 31613221
Rosenvængets Allé 17, 2100 København Ø
jo@ivjac.dk
tel: 35263122
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | |||||
EBIT | -14.53 | -17.46 | -8.18 | -6.63 | -9.67 |
Other financial income | - 688.46 | 771.50 | - 452.24 | 523.43 | 979.09 |
Income from other inv. held as non-curr. assets | 950.00 | ||||
Pre-tax profit | - 702.99 | 1 704.03 | - 460.42 | 516.80 | 969.41 |
Income taxes | 154.66 | - 162.19 | 113.30 | - 106.19 | - 204.47 |
Net earnings | - 548.33 | 1 541.85 | - 347.13 | 410.61 | 764.94 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 1 235.00 | 1 235.00 | 1 235.00 | 1 235.00 | 1 235.00 |
Participating interests | 40.00 | ||||
Investments total | 1 235.00 | 1 235.00 | 1 235.00 | 1 235.00 | 1 275.00 |
Non-current loans receivable | 3 767.03 | 5 483.64 | 4 878.05 | 3 761.37 | 5 279.53 |
Long term receivables total | 3 767.03 | 5 483.64 | 4 878.05 | 3 761.37 | 5 279.53 |
Inventories total | |||||
Prepayments and accrued income | 20.82 | 7.54 | 8.80 | 1.26 | 18.41 |
Current deferred tax assets | 3.70 | 15.70 | 23.21 | 32.01 | |
Short term receivables total | 20.82 | 11.24 | 24.50 | 24.47 | 50.43 |
Cash and bank deposits | 83.77 | 79.21 | 237.58 | 1 875.56 | 1 260.86 |
Cash and cash equivalents | 83.77 | 79.21 | 237.58 | 1 875.56 | 1 260.86 |
Balance sheet total (assets) | 5 106.62 | 6 809.08 | 6 375.13 | 6 896.40 | 7 865.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 5 384.18 | 4 835.84 | 6 377.69 | 6 030.56 | 6 441.17 |
Profit of the financial year | - 548.33 | 1 541.85 | - 347.13 | 410.61 | 764.94 |
Shareholders equity total | 4 960.84 | 6 502.69 | 6 155.56 | 6 566.17 | 7 331.12 |
Non-current deferred tax liabilities | 145.77 | 306.39 | 219.56 | 330.23 | 534.69 |
Non-current liabilities total | 145.77 | 306.39 | 219.56 | 330.23 | 534.69 |
Current liabilities total | |||||
Balance sheet total (liabilities) | 5 106.62 | 6 809.08 | 6 375.13 | 6 896.40 | 7 865.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.