Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MELCHIORSEN ApS — Credit Rating and Financial Key Figures
CVR number: 31589231
Buddingevej 195, 2860 Søborg
tel: 39478495
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 116.00 | 6 703.00 | 6 555.00 | 5 432.00 | 5 378.66 |
| Employee benefit expenses | -5 648.00 | -6 824.00 | -6 338.00 | -5 268.00 | -5 190.52 |
| Other operating expenses | -69.00 | ||||
| Total depreciation | -2.00 | ||||
| EBIT | 466.00 | - 121.00 | 217.00 | 95.00 | 188.14 |
| Other financial income | 9.00 | 14.00 | 55.00 | 59.00 | 22.16 |
| Other financial expenses | -7.00 | -20.00 | -5.00 | -4.00 | -4.64 |
| Pre-tax profit | 468.00 | - 127.00 | 267.00 | 150.00 | 205.66 |
| Income taxes | - 103.00 | 27.00 | -59.00 | -33.00 | -45.77 |
| Net earnings | 365.00 | - 100.00 | 208.00 | 117.00 | 159.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 006.00 | 2 001.00 | 1 919.00 | 1 636.00 | 1 860.80 |
| Inventories total | 2 006.00 | 2 001.00 | 1 919.00 | 1 636.00 | 1 860.80 |
| Current trade debtors | 644.00 | 662.00 | 796.00 | 382.00 | 373.99 |
| Prepayments and accrued income | 32.00 | 48.00 | 59.00 | 24.00 | 25.40 |
| Current other receivables | 234.00 | 183.00 | 190.00 | 166.00 | 134.67 |
| Current deferred tax assets | 20.00 | ||||
| Short term receivables total | 910.00 | 913.00 | 1 045.00 | 572.00 | 534.06 |
| Cash and bank deposits | 1 835.00 | 1 328.00 | 1 813.00 | 1 955.00 | 1 824.30 |
| Cash and cash equivalents | 1 835.00 | 1 328.00 | 1 813.00 | 1 955.00 | 1 824.30 |
| Balance sheet total (assets) | 4 751.00 | 4 242.00 | 4 777.00 | 4 163.00 | 4 219.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 11.00 | 122.00 | 135.00 | 303.80 | |
| Other reserves | 8.00 | ||||
| Retained earnings | 677.00 | 1 024.00 | 809.00 | 883.00 | 695.75 |
| Profit of the financial year | 365.00 | - 100.00 | 208.00 | 117.00 | 159.89 |
| Shareholders equity total | 1 167.00 | 1 068.00 | 1 264.00 | 1 260.00 | 1 284.45 |
| Provisions | 7.00 | 13.00 | 5.00 | 5.59 | |
| Non-current liabilities total | |||||
| Advances received | 8.00 | 15.00 | 15.00 | 16.00 | |
| Current trade creditors | 2 511.00 | 2 183.00 | 2 568.00 | 2 134.00 | 2 333.85 |
| Short-term deferred tax liabilities | 73.00 | 13.00 | 29.00 | 29.54 | |
| Other non-interest bearing current liabilities | 985.00 | 976.00 | 904.00 | 719.00 | 565.73 |
| Current liabilities total | 3 577.00 | 3 174.00 | 3 500.00 | 2 898.00 | 2 929.12 |
| Balance sheet total (liabilities) | 4 751.00 | 4 242.00 | 4 777.00 | 4 163.00 | 4 219.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.