Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
YUPEX TRADING A/S — Credit Rating and Financial Key Figures
CVR number: 31580943
Bøgekildevej 33, 8361 Hasselager
peter@yupex.dk
tel: 87360748
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 487.80 | 9 423.29 | 11 711.95 | 11 883.13 | 11 266.17 |
| Employee benefit expenses | -5 097.35 | -5 226.72 | -4 876.35 | -5 109.35 | -6 508.81 |
| Other operating expenses | -81.50 | ||||
| Total depreciation | - 653.34 | - 588.57 | - 560.72 | - 601.13 | - 447.46 |
| EBIT | 1 737.11 | 3 607.99 | 6 274.89 | 6 172.65 | 4 228.40 |
| Other financial income | 41.23 | 75.32 | 78.64 | 1 541.06 | 150.83 |
| Other financial expenses | - 441.66 | - 716.72 | - 541.78 | - 667.18 | - 696.57 |
| Pre-tax profit | 1 336.68 | 2 966.59 | 5 811.74 | 7 046.53 | 3 682.67 |
| Income taxes | - 285.40 | - 640.31 | -1 265.14 | -1 227.14 | - 834.40 |
| Net earnings | 1 051.28 | 2 326.28 | 4 546.60 | 5 819.39 | 2 848.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 419.58 | ||||
| Intangible assets total | 419.58 | ||||
| Buildings | 162.04 | ||||
| Machinery and equipment | 4 193.10 | 2 724.57 | 2 831.60 | 2 155.47 | 2 118.41 |
| Tangible assets total | 4 193.10 | 2 724.57 | 2 831.60 | 2 155.47 | 2 280.45 |
| Investments total | |||||
| Non-current other receivables | 279.60 | 118.80 | 38.40 | ||
| Long term receivables total | 279.60 | 118.80 | 38.40 | ||
| Raw materials and consumables | 6 999.91 | ||||
| Finished products/goods | 10 095.74 | 11 649.01 | 14 776.46 | 8 273.56 | |
| Inventories total | 6 999.91 | 10 095.74 | 11 649.01 | 14 776.46 | 8 273.56 |
| Current trade debtors | 1 824.33 | 617.74 | 2 227.57 | 593.76 | 669.07 |
| Current amounts owed by group member comp. | 1 404.40 | 1 459.93 | 1 519.54 | ||
| Prepayments and accrued income | 15.16 | ||||
| Current other receivables | 9 595.89 | 8 893.20 | 9 193.08 | 14 230.77 | 12 046.45 |
| Short term receivables total | 11 420.22 | 9 510.94 | 12 825.06 | 16 284.47 | 14 250.21 |
| Cash and bank deposits | 75.64 | 2 176.11 | 588.61 | 3 394.89 | 11 141.07 |
| Cash and cash equivalents | 75.64 | 2 176.11 | 588.61 | 3 394.89 | 11 141.07 |
| Balance sheet total (assets) | 22 968.48 | 24 626.17 | 27 932.68 | 36 611.29 | 36 364.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 4 000.00 | 4 000.00 | 2 000.00 | |
| Retained earnings | 6 128.41 | 5 179.69 | 3 505.98 | 4 052.59 | 7 871.97 |
| Profit of the financial year | 1 051.28 | 2 326.28 | 4 546.60 | 5 819.39 | 2 848.27 |
| Shareholders equity total | 7 679.69 | 10 005.98 | 12 552.59 | 14 371.97 | 13 220.24 |
| Provisions | 272.51 | 279.90 | 234.43 | 242.72 | 203.38 |
| Non-current owed to group member | 4 800.00 | 7 300.00 | 7 800.00 | 9 000.00 | 11 000.00 |
| Non-current other liabilities | 539.91 | 557.45 | |||
| Non-current deferred tax liabilities | 168.54 | 632.92 | 1 887.57 | 1 813.69 | 1 490.60 |
| Non-current liabilities total | 5 508.45 | 8 490.36 | 9 687.57 | 10 813.69 | 12 490.60 |
| Current loans from credit institutions | 940.96 | ||||
| Advances received | 166.81 | 36.69 | 52.00 | 900.38 | 1 285.49 |
| Current trade creditors | 1 697.72 | 1 380.75 | 815.38 | 2 015.28 | 962.72 |
| Current owed to participating | 155.10 | 47.67 | 69.53 | 157.79 | 45.00 |
| Current owed to group member | 3 973.55 | 2 848.25 | 2 869.24 | 5 734.55 | 5 728.50 |
| Short-term deferred tax liabilities | 456.89 | 168.54 | 632.92 | 1 310.61 | 1 218.85 |
| Other non-interest bearing current liabilities | 1 753.29 | 1 134.77 | 916.96 | 992.28 | 1 124.06 |
| Accruals and deferred income | 363.49 | 233.25 | 102.06 | 72.00 | 86.05 |
| Current liabilities total | 9 507.82 | 5 849.92 | 5 458.09 | 11 182.90 | 10 450.66 |
| Balance sheet total (liabilities) | 22 968.48 | 24 626.17 | 27 932.68 | 36 611.29 | 36 364.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.