Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JESPER K THOMSEN ApS — Credit Rating and Financial Key Figures
CVR number: 31579686
Tikøbvej 9 B, 3060 Espergærde
jkt@jesperkthomsen.dk
tel: 20992114
www.jesperkthomsen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16.57 | 676.94 | 782.29 | 697.03 | 366.97 |
| Employee benefit expenses | -0.76 | - 455.75 | - 734.58 | - 346.43 | - 225.12 |
| Total depreciation | -2.72 | -13.60 | -19.60 | ||
| EBIT | 14.61 | 221.19 | 47.70 | 337.00 | 122.26 |
| Other financial income | 16.88 | 18.29 | 14.53 | 19.20 | 16.47 |
| Other financial expenses | -8.96 | -9.21 | -9.47 | -7.76 | -6.05 |
| Reduction non-current investment assets | -70.12 | ||||
| Pre-tax profit | 22.54 | 230.27 | 52.76 | 348.44 | 62.55 |
| Income taxes | -4.96 | -51.00 | -12.10 | -77.11 | -29.57 |
| Net earnings | 17.58 | 179.27 | 40.66 | 271.33 | 32.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 102.00 | 156.40 | 142.80 | ||
| Intangible rights | 54.00 | ||||
| Intangible assets total | 102.00 | 156.40 | 196.80 | ||
| Tangible assets total | |||||
| Other non-current investments | 2.72 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 173.46 | 86.79 | 144.53 | 66.42 | |
| Current amounts owed by group member comp. | 422.16 | 452.73 | 201.33 | 319.30 | 117.81 |
| Prepayments and accrued income | 4.90 | ||||
| Current other receivables | 18.33 | 51.14 | 100.57 | 2.48 | 10.80 |
| Current deferred tax assets | 8.68 | 6.12 | |||
| Short term receivables total | 627.53 | 590.67 | 452.55 | 321.78 | 195.03 |
| Cash and bank deposits | 356.08 | 1.97 | 407.30 | 191.82 | |
| Cash and cash equivalents | 356.08 | 1.97 | 407.30 | 191.82 | |
| Balance sheet total (assets) | 627.53 | 946.75 | 556.52 | 885.48 | 583.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 423.44 | |||
| Other reserves | 121.99 | 111.38 | |||
| Retained earnings | 339.80 | 57.38 | 236.66 | - 268.11 | 13.83 |
| Profit of the financial year | 17.58 | 179.27 | 40.66 | 271.33 | 32.98 |
| Shareholders equity total | 482.39 | 661.66 | 402.32 | 673.65 | 283.20 |
| Provisions | 34.41 | 31.42 | |||
| Non-current other liabilities | 1.25 | ||||
| Non-current liabilities total | 1.25 | ||||
| Current loans from credit institutions | 17.43 | 6.99 | 36.51 | 22.89 | |
| Current trade creditors | 15.00 | 117.39 | 16.90 | 17.10 | 19.00 |
| Current owed to participating | 0.70 | 0.70 | 1.94 | 0.85 | |
| Short-term deferred tax liabilities | 52.60 | 51.00 | 12.10 | 46.70 | 75.26 |
| Other non-interest bearing current liabilities | 21.68 | 109.03 | 86.75 | 89.87 | 174.77 |
| Accruals and deferred income | 37.74 | ||||
| Current liabilities total | 145.15 | 285.09 | 154.20 | 177.42 | 269.03 |
| Balance sheet total (liabilities) | 628.78 | 946.75 | 556.52 | 885.48 | 583.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.