Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
XCLUSIVE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31502691
Teglbakken 38, 8270 Højbjerg
niels@xe.dk
tel: 21486090
xe.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.88 | -6.27 | -6.22 | -8.02 | -7.93 |
| EBIT | -5.88 | -6.27 | -6.22 | -8.02 | -7.93 |
| Other financial income | 174.06 | 395.63 | 195.83 | ||
| Other financial expenses | -16.79 | -19.10 | -11.74 | -98.85 | - 234.83 |
| Net income from associates (fin.) | 364.29 | 586.56 | 442.39 | 177.23 | 15.15 |
| Pre-tax profit | 341.62 | 561.18 | 598.49 | 465.98 | -31.78 |
| Income taxes | 4.99 | 5.41 | -34.39 | -64.48 | 5.88 |
| Net earnings | 346.61 | 566.59 | 564.11 | 401.50 | -25.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 211.66 | 1 798.22 | 1 442.39 | 1 177.23 | 1 015.15 |
| Investments total | 1 211.66 | 1 798.22 | 1 442.39 | 1 177.23 | 1 015.15 |
| Non-current loans receivable | 2 547.45 | 2 919.17 | 2 919.21 | ||
| Long term receivables total | 2 547.45 | 2 919.17 | 2 919.21 | ||
| Inventories total | |||||
| Current deferred tax assets | 14.39 | 88.11 | 209.73 | 181.48 | 117.27 |
| Short term receivables total | 14.39 | 88.11 | 209.73 | 181.48 | 117.27 |
| Cash and bank deposits | 15.32 | 52.45 | 73.64 | 71.20 | 71.49 |
| Cash and cash equivalents | 15.32 | 52.45 | 73.64 | 71.20 | 71.49 |
| Balance sheet total (assets) | 1 241.37 | 1 938.78 | 4 273.21 | 4 349.08 | 4 123.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 300.00 | 300.00 | 300.00 | |
| Other reserves | 361.66 | 948.22 | 620.17 | 355.00 | 165.15 |
| Retained earnings | -28.77 | - 325.92 | 268.72 | 797.99 | 1 089.34 |
| Profit of the financial year | 346.61 | 566.59 | 564.11 | 401.50 | -25.90 |
| Shareholders equity total | 804.50 | 1 371.09 | 1 877.99 | 1 979.49 | 1 653.59 |
| Non-current liabilities total | |||||
| Current owed to group member | 421.66 | 492.71 | 2 193.92 | 2 194.01 | 2 452.47 |
| Short-term deferred tax liabilities | 62.32 | 194.80 | 108.29 | ||
| Other non-interest bearing current liabilities | 15.21 | 12.66 | 6.50 | 67.29 | 17.05 |
| Current liabilities total | 436.87 | 567.69 | 2 395.22 | 2 369.59 | 2 469.52 |
| Balance sheet total (liabilities) | 1 241.37 | 1 938.78 | 4 273.21 | 4 349.08 | 4 123.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.