Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HERNING BILEN A/S — Credit Rating and Financial Key Figures
CVR number: 31499615
Cypresvej 2, 7400 Herning
john@skjernbilen.dk
tel: 97354750
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 081.02 | 2 707.26 | 1 689.61 | 2 423.37 | 2 624.59 |
| Employee benefit expenses | -1 751.55 | -1 875.97 | -2 027.45 | -1 619.94 | -1 621.96 |
| Other operating expenses | -2.16 | - 123.53 | -90.46 | -19.61 | |
| Total depreciation | - 773.57 | -1 043.32 | - 459.91 | ||
| EBIT | -1 444.10 | - 214.18 | - 921.28 | 712.97 | 983.01 |
| Other financial income | 106.24 | 61.40 | 125.03 | 231.70 | 248.93 |
| Other financial expenses | - 103.22 | - 100.06 | - 179.97 | - 221.41 | - 203.88 |
| Pre-tax profit | -1 441.08 | - 252.84 | - 976.23 | 723.27 | 1 028.07 |
| Income taxes | 317.04 | 55.30 | 227.45 | - 162.90 | - 228.89 |
| Net earnings | -1 124.04 | - 197.55 | - 748.78 | 560.37 | 799.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 56.34 | ||||
| Machinery and equipment | 2 101.53 | 966.28 | 103.13 | ||
| Tangible assets total | 2 157.86 | 966.28 | 103.13 | ||
| Investments total | 93.75 | 93.75 | 93.75 | 15.00 | 15.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 30.00 | ||||
| Inventories total | 30.00 | ||||
| Current trade debtors | 381.35 | 793.26 | 664.34 | 512.86 | 1 116.61 |
| Current amounts owed by group member comp. | 3 071.10 | 3 889.27 | 3 612.16 | 8 704.39 | |
| Prepayments and accrued income | 58.57 | 32.91 | 32.91 | 33.04 | 66.46 |
| Current other receivables | 631.53 | 896.34 | 90.36 | 90.00 | 72.25 |
| Current deferred tax assets | 213.22 | 69.64 | 66.00 | ||
| Short term receivables total | 4 355.78 | 1 722.51 | 4 746.52 | 4 314.07 | 9 959.71 |
| Other current investments | 12.72 | 12.60 | |||
| Cash and bank deposits | 1 202.22 | 3 323.54 | 0.05 | ||
| Cash and cash equivalents | 1 214.94 | 3 336.14 | 0.05 | ||
| Balance sheet total (assets) | 7 852.33 | 6 118.68 | 4 943.45 | 4 329.06 | 9 974.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Shares repurchased | 1 000.00 | 800.00 | |||
| Retained earnings | 2 609.34 | 485.30 | 287.75 | - 460.89 | - 700.52 |
| Profit of the financial year | -1 124.04 | - 197.55 | - 748.78 | 560.37 | 799.18 |
| Shareholders equity total | 2 235.30 | 2 037.75 | 288.97 | 849.48 | 1 648.66 |
| Provisions | 279.00 | 180.49 | 22.69 | 91.12 | |
| Non-current deferred tax liabilities | 43.20 | 90.87 | 320.01 | ||
| Non-current liabilities total | 43.20 | 90.87 | 320.01 | ||
| Current loans from credit institutions | 965.07 | 178.16 | 47.55 | ||
| Current trade creditors | 118.17 | 568.30 | 179.72 | 211.09 | 111.04 |
| Current owed to participating | 9.24 | 3.14 | |||
| Current owed to group member | 4 284.37 | 2 737.16 | 3 181.37 | 2 585.33 | 7 476.00 |
| Short-term deferred tax liabilities | 90.87 | ||||
| Other non-interest bearing current liabilities | 935.50 | 551.77 | 305.63 | 313.77 | 277.43 |
| Current liabilities total | 5 338.03 | 3 857.23 | 4 631.79 | 3 297.59 | 8 006.04 |
| Balance sheet total (liabilities) | 7 852.33 | 6 118.68 | 4 943.45 | 4 329.06 | 9 974.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.