Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JM BOGENSE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31498163
Æbeløvænget 13, 5400 Bogense
oejenlaegerne@gmail.com
tel: 20641149
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -37.40 | -52.19 | -58.44 | - 122.98 | 178.29 |
| Total depreciation | -12.58 | -12.58 | -44.27 | -70.31 | |
| EBIT | -37.40 | -64.77 | -71.03 | - 167.25 | 107.98 |
| Other financial income | 3 375.42 | 525.63 | 120.46 | 666.24 | 505.34 |
| Other financial expenses | -70.29 | -36.60 | -14.31 | -51.20 | -0.33 |
| Net income from associates (fin.) | 2 297.00 | 2 566.20 | 2 672.91 | 2 486.79 | 2 606.05 |
| Pre-tax profit | 5 564.73 | 2 990.46 | 2 708.03 | 2 934.58 | 3 219.04 |
| Income taxes | - 727.50 | -97.39 | 5.87 | - 109.00 | - 136.60 |
| Net earnings | 4 837.24 | 2 893.07 | 2 713.90 | 2 825.58 | 3 082.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 516.75 | 2 504.17 | 2 491.58 | 17 831.58 | 18 072.99 |
| Advance payments and construction in progress | 3 050.00 | 15 250.00 | |||
| Tangible assets total | 2 516.75 | 5 554.17 | 17 741.58 | 17 831.58 | 18 072.99 |
| Holdings in group member companies | 3 147.18 | 3 213.38 | 3 336.29 | 3 173.08 | 3 279.13 |
| Investments total | 3 147.18 | 3 213.38 | 3 336.29 | 3 173.08 | 3 279.13 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 465.31 | 1 188.56 | |||
| Current other receivables | 24.92 | 31.55 | 42.82 | 36.39 | 56.72 |
| Current deferred tax assets | 1 426.92 | 1 609.61 | 1 509.68 | 1 455.14 | 725.00 |
| Short term receivables total | 1 917.15 | 1 641.16 | 1 552.50 | 1 491.53 | 1 970.28 |
| Other current investments | 8 381.56 | 1 350.53 | 3 513.72 | 1 312.24 | 1 000.00 |
| Cash and bank deposits | 8 019.30 | 14 229.40 | 2 138.71 | 7 480.60 | 9 623.25 |
| Cash and cash equivalents | 16 400.86 | 15 579.92 | 5 652.43 | 8 792.84 | 10 623.25 |
| Balance sheet total (assets) | 23 981.94 | 25 988.63 | 28 282.80 | 31 289.04 | 33 945.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 522.18 | 538.38 | 561.29 | 548.08 | 554.13 |
| Retained earnings | 16 537.13 | 21 243.77 | 23 996.13 | 26 601.24 | 29 285.77 |
| Profit of the financial year | 4 837.24 | 2 893.07 | 2 713.90 | 2 825.58 | 3 082.44 |
| Shareholders equity total | 22 134.55 | 24 914.62 | 27 514.12 | 30 221.90 | 33 182.34 |
| Non-current other liabilities | 96.00 | ||||
| Non-current deferred tax liabilities | 1 103.52 | 708.51 | 547.00 | 532.59 | 614.60 |
| Non-current liabilities total | 1 103.52 | 708.51 | 547.00 | 532.59 | 710.60 |
| Current trade creditors | 12.50 | 12.50 | 12.50 | 12.50 | |
| Current owed to participating | 5.96 | 5.96 | 5.96 | 5.96 | |
| Current owed to group member | 347.05 | 203.22 | 163.91 | ||
| Short-term deferred tax liabilities | 639.95 | 352.19 | 2.25 | ||
| Other non-interest bearing current liabilities | 91.42 | 44.50 | |||
| Current liabilities total | 743.87 | 365.50 | 221.68 | 534.55 | 52.70 |
| Balance sheet total (liabilities) | 23 981.94 | 25 988.63 | 28 282.80 | 31 289.04 | 33 945.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.