Ellen og Klaus Hjort Holding ApS — Credit Rating and Financial Key Figures

CVR number: 31498074
Lunddalsvej 17, 6800 Varde

Income statement (mDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales645.47670.35792.07786.17810.94
Other operating income4.343.00
Costs of manufacturing- 420.54- 386.15
External services- 164.34- 163.18
Gross profit236.21261.88257.66205.63264.61
Employee benefit expenses- 184.05- 188.14
Other operating expenses-2.10
Total depreciation-21.34-21.14
EBIT16.0161.7249.002.3455.34
Other financial income1.709.13
Other financial expenses-20.86-10.47
Pre-tax profit10.8637.1234.60-16.8154.00
Income taxes2.58-10.71
Net earnings10.8637.1234.60-14.2443.29

Assets (mDKK)

2019
2020
2021
2022
2023
Intangible rights0.07
Goodwill0.570.45
Intangible assets total0.570.52
Land and waters111.74109.59
Buildings28.0724.24
Machinery and equipment14.4618.31
Advance payments and construction in progress3.913.92
Tangible assets total158.18156.06
Investments total450.89419.57542.60
Non-current loans receivable0.000.01
Long term receivables total0.000.01
Semifinished products57.3456.64
Raw materials and consumables121.98116.44
Finished products/goods26.3835.31
Advance payments10.4317.91
Inventories total216.13226.31
Current trade debtors95.6092.90
Prepayments and accrued income0.952.61
Current other receivables27.8730.59
Current deferred tax assets7.935.91
Short term receivables total132.35132.01
Cash and bank deposits9.9218.11
Cash and cash equivalents9.9218.11
Balance sheet total (assets)450.89419.57542.60517.15533.02

Equity and liabilities (mDKK)

2019
2020
2021
2022
2023
Share capital189.56189.92224.450.130.13
Shares repurchased5.00
Retained earnings-10.86-37.12-34.60179.88164.17
Profit of the financial year10.8637.1234.60-14.2443.29
Minority interest (BS)20.775.54
Shareholders equity total189.56189.92224.45186.54218.13
Provisions7.086.30
Non-current loans from credit institutions42.8746.02
Non-current leasing loans3.541.12
Non-current other liabilities25.51
Non-current liabilities total46.4172.64
Current loans from credit institutions183.88161.56
Advances received1.161.01
Current trade creditors53.8529.68
Current owed to participating9.181.16
Short-term deferred tax liabilities0.05
Other non-interest bearing current liabilities29.0142.54
Current liabilities total277.12235.95
Balance sheet total (liabilities)189.56189.92224.45517.15533.02
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.