JENSEN FARM ApS — Credit Rating and Financial Key Figures
CVR number: 31497345
Mosevej 2 G, 6000 Kolding
anjocafarms@gmail.com
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25.00 | 63.00 | 36.00 | -5.94 | 232.97 |
| Total depreciation | - 100.00 | -45.00 | |||
| EBIT | -75.00 | 18.00 | 36.00 | -5.94 | 232.97 |
| Pre-tax profit | -75.00 | 18.00 | 36.00 | -5.94 | 232.97 |
| Income taxes | -18.00 | ||||
| Net earnings | -75.00 | 36.00 | -5.94 | 232.97 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 462.00 | ||||
| Tangible assets total | 12 462.00 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12 399.00 | 877.00 | |||
| Current other receivables | 4 340.00 | 516.14 | 516.14 | ||
| Short term receivables total | 12 399.00 | 5 217.00 | 516.14 | 516.14 | |
| Balance sheet total (assets) | 12 462.00 | 12 399.00 | 5 217.00 | 516.14 | 516.14 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 40.00 | 40.00 |
| Shares repurchased | 7 609.00 | ||||
| Retained earnings | 7 684.00 | 36.01 | 30.07 | ||
| Profit of the financial year | -75.00 | 36.00 | -5.94 | 232.97 | |
| Shareholders equity total | 10 609.00 | 10 609.00 | 3 036.00 | 70.07 | 303.04 |
| Provisions | 1 355.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 28.00 | 19.00 | 15.63 | ||
| Current owed to group member | 1 741.00 | 430.44 | 213.10 | ||
| Short-term deferred tax liabilities | 1 373.00 | ||||
| Other non-interest bearing current liabilities | 1 853.00 | 389.00 | 421.00 | ||
| Current liabilities total | 1 853.00 | 1 790.00 | 2 181.00 | 446.07 | 213.10 |
| Balance sheet total (liabilities) | 13 817.00 | 12 399.00 | 5 217.00 | 516.14 | 516.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.