Domus Projects ApS — Credit Rating and Financial Key Figures
CVR number: 31496799
Ryvangs Allé 81, 2900 Hellerup
adm@domusprojects.dk
tel: 20601474
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -79.52 | 312.36 | 297.33 | 102.83 | 60.17 |
| Employee benefit expenses | - 376.08 | - 437.55 | - 423.76 | ||
| Total depreciation | -89.71 | -89.71 | -90.51 | -99.25 | -99.25 |
| EBIT | - 169.23 | - 153.43 | - 230.73 | - 420.18 | -39.08 |
| Other financial income | 0.02 | 0.24 | |||
| Other financial expenses | - 108.29 | - 184.19 | -80.10 | -90.19 | -95.19 |
| Pre-tax profit | - 277.52 | - 337.62 | - 310.83 | - 510.34 | - 134.02 |
| Income taxes | 61.05 | 73.27 | 79.10 | 112.28 | -22.85 |
| Net earnings | - 216.47 | - 264.34 | - 231.72 | - 398.06 | - 156.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 13 820.58 | 13 730.86 | 13 831.05 | 13 731.80 | 13 632.55 |
| Tangible assets total | 13 820.58 | 13 730.86 | 13 831.05 | 13 731.80 | 13 632.55 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 75.44 | 24.00 | |||
| Current amounts owed by group member comp. | 112.14 | ||||
| Prepayments and accrued income | 15.36 | 15.33 | 16.34 | 18.53 | |
| Current other receivables | 30.58 | 30.58 | 43.63 | 6.35 | 0.30 |
| Current deferred tax assets | 29.62 | ||||
| Short term receivables total | 45.94 | 233.48 | 59.98 | 35.97 | 42.83 |
| Cash and bank deposits | 343.09 | 2.27 | 17.11 | 72.01 | 254.55 |
| Cash and cash equivalents | 343.09 | 2.27 | 17.11 | 72.01 | 254.55 |
| Balance sheet total (assets) | 14 209.60 | 13 966.62 | 13 908.14 | 13 839.79 | 13 929.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
| Asset revaluation reserve | 1 496.89 | 1 465.70 | 1 434.52 | 1 403.34 | 1 372.15 |
| Retained earnings | 8 111.46 | 7 926.18 | 7 693.02 | 7 492.48 | 7 125.60 |
| Profit of the financial year | - 216.47 | - 264.34 | - 231.72 | - 398.06 | - 156.87 |
| Shareholders equity total | 9 941.88 | 9 677.54 | 9 445.81 | 9 047.75 | 8 890.88 |
| Provisions | 155.89 | 110.45 | 68.80 | ||
| Non-current loans from credit institutions | 3 927.56 | ||||
| Non-current liabilities total | 3 927.56 | ||||
| Current loans from credit institutions | 88.19 | ||||
| Advances received | 16.10 | ||||
| Current trade creditors | 12.50 | 23.96 | 19.66 | 20.46 | 55.51 |
| Current owed to participating | 101.59 | ||||
| Current owed to group member | 83.58 | 3 961.70 | 4 227.59 | 4 689.93 | 4 771.24 |
| Other non-interest bearing current liabilities | 192.98 | 146.27 | 81.65 | 94.62 | |
| Current liabilities total | 184.27 | 4 178.64 | 4 393.53 | 4 792.04 | 5 039.05 |
| Balance sheet total (liabilities) | 14 209.60 | 13 966.62 | 13 908.14 | 13 839.79 | 13 929.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.