CAFE BENZON ApS — Credit Rating and Financial Key Figures
CVR number: 31476372
Lundtoftegårdsvej 10, 2800 Kongens Lyngby
info@benjamincapital.dk
tel: 70230901
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 114.02 | - 148.29 | - 447.74 | - 946.43 | 67.39 |
| Other operating expenses | -93.66 | ||||
| Reduction in value of non-current assets | 25.66 | - 238.01 | - 975.00 | ||
| EBIT | - 114.02 | - 241.94 | - 685.75 | -1 921.43 | 67.39 |
| Other financial income | 32.94 | 12.89 | 16.39 | 17.46 | 53.07 |
| Other financial expenses | - 414.62 | - 230.17 | - 268.36 | - 185.07 | - 367.32 |
| Pre-tax profit | - 495.70 | - 459.22 | - 699.70 | -1 114.04 | - 246.86 |
| Income taxes | 107.97 | - 217.53 | 482.11 | 209.80 | 54.24 |
| Net earnings | - 387.74 | - 676.75 | - 217.59 | - 904.24 | - 192.62 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 700.00 | 3 900.00 | 3 700.00 | 2 725.00 | 2 725.00 |
| Tangible assets total | 7 700.00 | 3 900.00 | 3 700.00 | 2 725.00 | 2 725.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.20 | ||||
| Current amounts owed by group member comp. | 515.56 | 657.26 | 673.66 | 853.92 | 968.22 |
| Current other receivables | 37.97 | 3 643.33 | 246.85 | 189.86 | 248.87 |
| Current deferred tax assets | 233.78 | 298.05 | 280.57 | ||
| Short term receivables total | 553.53 | 4 300.59 | 1 154.29 | 1 341.83 | 1 502.86 |
| Cash and bank deposits | 382.10 | 248.60 | 720.25 | 137.20 | 70.10 |
| Cash and cash equivalents | 382.10 | 248.60 | 720.25 | 137.20 | 70.10 |
| Balance sheet total (assets) | 8 635.64 | 8 449.19 | 5 574.54 | 4 204.03 | 4 297.96 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -1 160.23 | -1 547.96 | -2 224.71 | -2 442.30 | -3 346.54 |
| Profit of the financial year | - 387.74 | - 676.75 | - 217.59 | - 904.24 | - 192.62 |
| Shareholders equity total | -1 422.96 | -2 099.71 | -2 317.30 | -3 221.54 | -3 414.16 |
| Provisions | 91.50 | 293.89 | |||
| Non-current loans from credit institutions | 1 268.93 | 1 218.32 | |||
| Non-current liabilities total | 1 268.93 | 1 218.32 | |||
| Current loans from credit institutions | 59.71 | 60.16 | |||
| Current owed to group member | 8 386.16 | 8 569.23 | 7 739.10 | 7 355.67 | 7 640.81 |
| Short-term deferred tax liabilities | 143.95 | ||||
| Other non-interest bearing current liabilities | 252.30 | 263.35 | 152.74 | 69.89 | 71.31 |
| Current liabilities total | 8 698.17 | 9 036.69 | 7 891.84 | 7 425.57 | 7 712.12 |
| Balance sheet total (liabilities) | 8 635.64 | 8 449.19 | 5 574.54 | 4 204.03 | 4 297.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.