Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LEMIUS ApS — Credit Rating and Financial Key Figures
CVR number: 31422833
Varpelev Bygade 11, Varpelev 4652 Hårlev
info@lemius.dk
tel: 27891231
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 54.47 | 108.75 | 114.95 | 106.72 | 74.35 |
| External services | -55.11 | -71.43 | -86.14 | -77.64 | -55.27 |
| Gross profit | -0.64 | 37.32 | 28.81 | 29.08 | 19.08 |
| EBIT | -0.64 | 37.32 | 28.81 | 29.08 | 19.08 |
| Other financial income | 6.30 | ||||
| Other financial expenses | -3.06 | ||||
| Income from other inv. held as non-curr. assets | 18.71 | 33.63 | |||
| Pre-tax profit | -0.64 | 37.32 | 28.81 | 54.09 | 49.65 |
| Income taxes | -8.05 | -6.64 | -10.51 | -10.92 | |
| Net earnings | -0.64 | 29.27 | 22.17 | 43.58 | 38.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 104.34 | 82.73 | 71.55 | 57.96 | 50.34 |
| Inventories total | 104.34 | 82.73 | 71.55 | 57.96 | 50.34 |
| Short term receivables total | |||||
| Other current investments | 110.87 | 142.14 | |||
| Cash and bank deposits | 52.52 | 112.83 | 148.40 | 101.27 | 114.79 |
| Cash and cash equivalents | 52.52 | 112.83 | 148.40 | 212.13 | 256.93 |
| Balance sheet total (assets) | 156.86 | 195.56 | 219.94 | 270.09 | 307.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 22.17 | 43.58 | 38.73 | ||
| Other reserves | 26.95 | 26.95 | 33.41 | 34.48 | 82.90 |
| Retained earnings | -0.64 | 0.30 | |||
| Profit of the financial year | -0.64 | 29.27 | 22.17 | 43.58 | 38.73 |
| Shareholders equity total | 151.32 | 180.58 | 203.06 | 246.63 | 285.36 |
| Non-current deferred tax liabilities | 8.07 | 10.51 | 10.92 | ||
| Non-current liabilities total | 8.07 | 10.51 | 10.92 | ||
| Short-term deferred tax liabilities | 4.13 | 8.05 | 6.34 | 6.82 | 6.62 |
| Other non-interest bearing current liabilities | 1.41 | 6.93 | 2.48 | 6.13 | 4.37 |
| Current liabilities total | 5.54 | 14.98 | 8.82 | 12.95 | 10.99 |
| Balance sheet total (liabilities) | 156.86 | 195.56 | 219.94 | 270.09 | 307.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.