MEQNORDIC A/S — Credit Rating and Financial Key Figures
CVR number: 31416132
Bygaden 51 A, 4040 Jyllinge
info@meqnordic.dk
tel: 46788748
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 156.00 | 10 686.00 | 11 077.00 | 6 442.40 | 11 676.42 |
| Employee benefit expenses | -7 232.00 | -6 682.00 | -7 184.00 | -3 072.26 | -4 823.52 |
| Other operating expenses | - 123.04 | ||||
| Total depreciation | -66.00 | -66.00 | -66.00 | -33.12 | -4 397.33 |
| EBIT | 5 858.00 | 3 938.00 | 3 827.00 | 3 337.03 | 2 332.54 |
| Other financial income | 66.00 | 88.00 | 138.00 | 183.60 | 685.79 |
| Other financial expenses | - 208.00 | - 411.00 | - 569.00 | - 211.16 | -1 154.92 |
| Net income from associates (fin.) | 66.00 | 28.00 | 114.00 | 95.46 | |
| Pre-tax profit | 5 782.00 | 3 643.00 | 3 510.00 | 3 309.47 | 1 863.40 |
| Income taxes | -1 274.00 | - 804.00 | - 775.00 | - 743.99 | - 413.62 |
| Net earnings | 4 508.00 | 2 839.00 | 2 735.00 | 2 565.48 | 1 449.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 289.00 | 223.00 | 157.00 | 123.04 | 113.64 |
| Tangible assets total | 289.00 | 223.00 | 157.00 | 123.04 | 113.64 |
| Investments total | 68.00 | 68.00 | 68.00 | 67.30 | 478.92 |
| Long term receivables total | |||||
| Raw materials and consumables | 7 545.00 | 6 882.00 | 8 053.00 | 9 392.55 | |
| Advance payments | 765.00 | 456.00 | |||
| Inventories total | 7 545.00 | 7 647.00 | 8 509.00 | 9 392.55 | |
| Current trade debtors | 8 112.00 | 9 568.00 | 6 397.00 | 7 109.26 | 7 626.95 |
| Current amounts owed by group member comp. | 500.00 | 2 437.00 | 5 462.83 | ||
| Prepayments and accrued income | 148.00 | 160.00 | 165.00 | 144.93 | 74.23 |
| Current other receivables | 1 034.00 | 1 762.00 | 44.00 | ||
| Current deferred tax assets | 9.73 | ||||
| Short term receivables total | 9 794.00 | 11 490.00 | 9 043.00 | 7 254.19 | 13 173.74 |
| Cash and bank deposits | 2 144.00 | 1 868.00 | 2 740.00 | 6 507.52 | 7 806.79 |
| Cash and cash equivalents | 2 144.00 | 1 868.00 | 2 740.00 | 6 507.52 | 7 806.79 |
| Balance sheet total (assets) | 19 840.00 | 21 296.00 | 20 517.00 | 23 344.60 | 21 573.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 510.00 | 336.32 | |||
| Other reserves | - 336.32 | ||||
| Retained earnings | 2 969.00 | 7 477.00 | 7 806.00 | 10 204.61 | 12 770.09 |
| Profit of the financial year | 4 508.00 | 2 839.00 | 2 735.00 | 2 565.48 | 1 449.78 |
| Shareholders equity total | 7 977.00 | 10 816.00 | 13 551.00 | 13 270.09 | 14 719.87 |
| Provisions | 27.00 | 32.00 | 34.00 | 26.43 | |
| Non-current loans from credit institutions | 99.00 | 21.00 | |||
| Non-current owed to group member | 4 582.86 | ||||
| Non-current other liabilities | 609.00 | ||||
| Non-current deferred tax liabilities | 608.78 | ||||
| Non-current liabilities total | 99.00 | 21.00 | 609.00 | 608.78 | 4 582.86 |
| Current loans from credit institutions | 836.00 | 3 991.00 | 1 659.00 | 0.49 | |
| Current trade creditors | 5 456.00 | 4 458.00 | 3 071.00 | 5 099.17 | 613.39 |
| Current owed to group member | 2 788.41 | ||||
| Short-term deferred tax liabilities | 145.18 | 116.11 | |||
| Other non-interest bearing current liabilities | 4 846.00 | 1 923.00 | 1 592.00 | 1 406.05 | 1 540.87 |
| Accruals and deferred income | 599.00 | 55.00 | 1.00 | ||
| Current liabilities total | 11 737.00 | 10 427.00 | 6 323.00 | 9 439.30 | 2 270.36 |
| Balance sheet total (liabilities) | 19 840.00 | 21 296.00 | 20 517.00 | 23 344.60 | 21 573.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.