BERN & WESSEL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31414121
Amagertorv 14, 1160 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.13 | -4.50 | -4.50 | -5.13 | -5.80 |
| EBIT | -4.13 | -4.50 | -4.50 | -5.13 | -5.80 |
| Other financial income | 8.64 | 2.92 | |||
| Other financial expenses | -0.32 | -0.08 | -4.13 | -5.41 | -1.28 |
| Net income from associates (fin.) | 56.28 | 14.36 | 329.60 | 64.92 | -76.74 |
| Pre-tax profit | 60.48 | 9.78 | 320.97 | 54.38 | -80.90 |
| Income taxes | 2.14 | 0.55 | 1.36 | -1.78 | -6.46 |
| Net earnings | 62.62 | 10.32 | 322.33 | 52.59 | -87.36 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 810.42 | 822.87 | 1 152.47 | 917.39 | 840.65 |
| Participating interests | 10.10 | ||||
| Investments total | 820.52 | 822.87 | 1 152.47 | 917.39 | 840.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 83.94 | 64.95 | 70.65 | 440.34 | 109.14 |
| Current other receivables | 15.01 | 9.01 | 11.36 | 6.31 | 18.00 |
| Short term receivables total | 98.95 | 73.96 | 82.01 | 446.65 | 127.14 |
| Cash and bank deposits | 250.92 | 250.84 | 237.58 | 67.94 | 21.83 |
| Cash and cash equivalents | 250.92 | 250.84 | 237.58 | 67.94 | 21.83 |
| Balance sheet total (assets) | 1 170.38 | 1 147.67 | 1 472.07 | 1 431.98 | 989.62 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 232.20 | 122.00 | |
| Other reserves | 454.25 | 466.70 | 796.31 | 446.82 | 484.48 |
| Retained earnings | 156.13 | 93.29 | - 225.99 | 99.23 | 106.56 |
| Profit of the financial year | 62.62 | 10.32 | 322.33 | 52.59 | -87.36 |
| Shareholders equity total | 908.60 | 808.32 | 1 017.65 | 955.84 | 750.68 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to group member | 54.22 | 36.86 | 83.62 | 110.38 | |
| Other non-interest bearing current liabilities | 202.57 | 297.49 | 365.80 | 471.14 | 123.55 |
| Current liabilities total | 261.79 | 339.35 | 454.42 | 476.14 | 238.94 |
| Balance sheet total (liabilities) | 1 170.38 | 1 147.67 | 1 472.07 | 1 431.98 | 989.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.