DANE-WOOD A/S — Credit Rating and Financial Key Figures
CVR number: 31364426
Lyshøj Alle 2, Strandhuse 6000 Kolding
info@dane-wood.com
tel: 75508033
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 265.74 | 4 071.22 | 5 921.46 | 5 369.40 | 4 884.38 |
Employee benefit expenses | -2 760.82 | -3 338.37 | -4 511.04 | -4 375.64 | -4 397.01 |
Other operating expenses | - 189.36 | ||||
Total depreciation | -77.30 | - 104.89 | - 153.53 | - 179.49 | - 177.83 |
EBIT | 427.62 | 627.95 | 1 067.53 | 814.27 | 309.54 |
Other financial income | 0.41 | ||||
Other financial expenses | - 368.56 | - 385.50 | - 410.80 | - 615.70 | - 633.56 |
Pre-tax profit | 59.05 | 242.46 | 656.74 | 198.98 | - 324.01 |
Income taxes | -17.55 | -97.30 | - 137.20 | -53.87 | 59.23 |
Net earnings | 41.50 | 145.16 | 519.54 | 145.11 | - 264.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 180.98 | 128.24 | 98.00 | 52.30 | 15.42 |
Machinery and equipment | 624.97 | 587.80 | 942.75 | 808.95 | 801.51 |
Tangible assets total | 805.96 | 716.03 | 1 040.75 | 861.26 | 816.93 |
Participating interests | 20.00 | ||||
Investments total | 139.04 | 159.04 | 139.04 | 146.94 | 149.47 |
Long term receivables total | |||||
Finished products/goods | 9 197.55 | 11 024.86 | 10 454.60 | 9 895.88 | 9 900.67 |
Inventories total | 9 197.55 | 11 024.86 | 10 454.60 | 9 895.88 | 9 900.67 |
Current trade debtors | 2 704.04 | 6 344.82 | 5 765.91 | 3 630.68 | 4 565.29 |
Prepayments and accrued income | 921.40 | 551.81 | 650.29 | 591.27 | 828.61 |
Current deferred tax assets | 89.36 | 32.36 | |||
Short term receivables total | 3 714.80 | 6 896.63 | 6 416.20 | 4 221.95 | 5 426.26 |
Cash and bank deposits | 130.52 | ||||
Cash and cash equivalents | 130.52 | ||||
Balance sheet total (assets) | 13 987.87 | 18 796.57 | 18 050.59 | 15 126.02 | 16 293.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 008.00 | 1 008.00 | 1 008.00 | 1 008.00 | 1 008.00 |
Retained earnings | - 443.67 | - 310.21 | - 328.27 | 282.28 | 459.99 |
Profit of the financial year | 41.50 | 145.16 | 519.54 | 145.11 | - 264.79 |
Shareholders equity total | 605.82 | 842.95 | 1 199.27 | 1 435.39 | 1 203.21 |
Provisions | 7.94 | 73.76 | 225.67 | 200.00 | |
Capital loans | 1 999.87 | 1 999.87 | 1 999.87 | ||
Non-current other liabilities | 1 464.53 | 2 029.71 | |||
Non-current deferred tax liabilities | 658.05 | 2 119.53 | 2 123.23 | ||
Non-current liabilities total | 3 464.41 | 4 029.58 | 2 657.92 | 2 119.53 | 2 123.23 |
Current loans from credit institutions | 4 535.79 | 4 970.53 | 5 165.23 | 4 400.92 | 5 567.15 |
Current trade creditors | 4 377.58 | 6 634.61 | 5 913.04 | 5 266.74 | 5 898.31 |
Current owed to participating | 41.46 | ||||
Short-term deferred tax liabilities | 25.94 | 51.28 | 127.75 | ||
Other non-interest bearing current liabilities | 1 004.27 | 2 243.56 | 2 990.08 | 1 550.03 | 1 301.44 |
Current liabilities total | 9 917.64 | 13 916.10 | 14 119.64 | 11 345.45 | 12 766.90 |
Balance sheet total (liabilities) | 13 987.87 | 18 796.57 | 18 050.59 | 15 126.02 | 16 293.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.