M. JACOBSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 31363233
Vivaldisvej 145, 9200 Aalborg SV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.31 | -9.51 | -33.79 | -33.29 | -25.01 |
| EBIT | -9.31 | -9.51 | -33.79 | -33.29 | -25.01 |
| Other financial income | 695.90 | 16.82 | 11.65 | 57.30 | |
| Other financial expenses | -10.21 | -9.34 | -70.72 | - 169.50 | -22.79 |
| Net income from associates (fin.) | 6 824.00 | 6 527.87 | |||
| Pre-tax profit | 676.38 | 6 805.15 | 6 440.18 | - 191.14 | 9.50 |
| Net earnings | 676.38 | 6 805.15 | 6 440.18 | - 191.14 | 9.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 10 047.00 | 15 222.03 | 15 222.03 | 15 222.03 | |
| Investments total | 10 047.00 | 15 222.03 | 15 222.03 | 15 222.03 | |
| Non-curr. owed by particip. interest comp. | 2 103.20 | ||||
| Non-current loans receivable | 3 473.00 | ||||
| Long term receivables total | 3 473.00 | 2 103.20 | |||
| Inventories total | |||||
| Current other receivables | 2 400.00 | ||||
| Current deferred tax assets | 2.56 | 6.91 | |||
| Short term receivables total | 2 400.00 | 2.56 | 6.91 | ||
| Other current investments | 939.35 | 728.50 | |||
| Cash and bank deposits | 129.95 | 303.52 | 759.52 | 14.52 | 54.68 |
| Cash and cash equivalents | 129.95 | 303.52 | 1 698.87 | 743.02 | 54.68 |
| Balance sheet total (assets) | 3 602.95 | 10 350.52 | 19 320.90 | 15 967.61 | 17 386.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 113.00 | 114.40 | 117.80 | |
| Retained earnings | 2 326.94 | 2 890.32 | 9 581.07 | 15 903.45 | 15 712.32 |
| Profit of the financial year | 676.38 | 6 805.15 | 6 440.18 | - 191.14 | 9.50 |
| Shareholders equity total | 3 183.62 | 9 933.47 | 16 260.65 | 15 955.11 | 15 846.81 |
| Non-current deferred tax liabilities | 1 514.50 | ||||
| Non-current liabilities total | 1 514.50 | ||||
| Current trade creditors | 9.13 | 9.17 | 15.00 | 12.50 | 20.50 |
| Current owed to participating | 5.00 | ||||
| Other non-interest bearing current liabilities | 410.21 | 407.87 | 3 045.25 | ||
| Current liabilities total | 419.33 | 417.05 | 3 060.25 | 12.50 | 25.50 |
| Balance sheet total (liabilities) | 3 602.95 | 10 350.52 | 19 320.90 | 15 967.61 | 17 386.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.