TARVOS A/S — Credit Rating and Financial Key Figures
CVR number: 31362318
Parkovsvej 12, 2820 Gentofte
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -2 585.88 | -3 134.19 | -1 026.27 | - 869.81 | - 872.24 |
| Gross profit | -2 585.88 | -3 134.19 | -1 026.27 | - 869.81 | - 872.24 |
| Employee benefit expenses | -1 700.00 | - 850.00 | - 850.00 | - 850.00 | -1 000.00 |
| EBIT | -4 285.88 | -3 984.19 | -1 876.27 | -1 719.81 | -1 872.24 |
| Other financial income | 101 486.55 | 23 148.86 | 688.63 | 3 049.50 | 2 716.11 |
| Other financial expenses | -8 016.24 | -59 553.56 | -11 162.87 | -6 110.46 | |
| Income from other inv. held as non-curr. assets | -2 390.69 | -1 861.72 | 28 378.92 | ||
| Pre-tax profit | 89 184.43 | -40 388.89 | -14 741.19 | - 532.03 | 23 112.33 |
| Income taxes | -20 582.90 | 8 844.89 | -9 610.24 | ||
| Net earnings | 68 601.54 | -31 544.00 | -24 351.43 | - 532.03 | 23 112.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 75 378.71 | 91 562.98 | 131 435.38 | 186 531.66 | 210 786.55 |
| Long term receivables total | 75 378.71 | 91 562.98 | 131 435.38 | 186 531.66 | 210 786.55 |
| Inventories total | |||||
| Current other receivables | 7 406.00 | 3 870.36 | 7 058.60 | 1 806.55 | 593.22 |
| Current deferred tax assets | 1 581.00 | 10 788.00 | 183.45 | ||
| Short term receivables total | 8 987.00 | 14 658.35 | 7 242.05 | 1 806.55 | 593.22 |
| Other current investments | 314 477.84 | 106 897.76 | 167 898.18 | 83 738.87 | 75 175.32 |
| Cash and bank deposits | 3 569.82 | 78 959.35 | 3 620.16 | 1 166.32 | 2 694.59 |
| Cash and cash equivalents | 318 047.66 | 185 857.12 | 171 518.34 | 84 905.19 | 77 869.91 |
| Balance sheet total (assets) | 402 413.37 | 292 078.45 | 310 195.77 | 273 243.40 | 289 249.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 557.61 | 557.61 | 557.61 | 557.61 | 557.61 |
| Shares repurchased | 14 400.00 | 7 200.00 | 7 200.00 | 7 200.00 | 7 200.00 |
| Retained earnings | 253 423.49 | 314 825.03 | 296 657.53 | 265 106.10 | 257 374.07 |
| Profit of the financial year | 68 601.54 | -31 544.00 | -24 351.43 | - 532.03 | 23 112.33 |
| Shareholders equity total | 336 982.64 | 291 038.64 | 280 063.71 | 272 331.68 | 288 244.01 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 56 584.75 | 29 153.42 | |||
| Short-term deferred tax liabilities | 3 225.27 | ||||
| Other non-interest bearing current liabilities | 5 620.71 | 1 039.81 | 978.64 | 911.72 | 1 005.68 |
| Current liabilities total | 65 430.73 | 1 039.81 | 30 132.06 | 911.72 | 1 005.68 |
| Balance sheet total (liabilities) | 402 413.37 | 292 078.45 | 310 195.77 | 273 243.40 | 289 249.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.