Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LITTLE BEACON ApS — Credit Rating and Financial Key Figures
CVR number: 31346576
Englandsgade 22 C, 5000 Odense C
info@littlebeacon.com
tel: 43613366
www.littlebeacon.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 410.51 | 6 280.51 | 5 937.67 | 6 457.86 | 6 127.07 |
| Employee benefit expenses | -5 388.19 | -5 638.14 | -5 371.33 | -5 907.53 | -5 497.68 |
| Total depreciation | -54.92 | - 102.83 | -85.94 | - 102.28 | - 131.23 |
| EBIT | -32.61 | 539.53 | 480.39 | 448.05 | 498.16 |
| Other financial income | 43.82 | ||||
| Other financial expenses | - 120.96 | - 237.70 | - 253.04 | - 322.31 | - 361.32 |
| Pre-tax profit | - 153.57 | 301.83 | 227.35 | 125.74 | 180.66 |
| Income taxes | 12.08 | 1.86 | -6.98 | -7.44 | -1.66 |
| Net earnings | - 141.49 | 303.69 | 220.37 | 118.30 | 179.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 26.66 | ||||
| Machinery and equipment | 117.99 | 194.21 | 295.72 | 384.10 | 1 038.02 |
| Tangible assets total | 117.99 | 194.21 | 295.72 | 384.10 | 1 064.68 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 281.62 | 467.17 | 764.00 | 1 009.00 | 1 219.00 |
| Inventories total | 281.62 | 467.17 | 764.00 | 1 009.00 | 1 219.00 |
| Current trade debtors | 3 211.35 | 3 393.85 | 3 069.02 | 2 067.49 | 1 347.67 |
| Prepayments and accrued income | 52.50 | 444.85 | |||
| Current other receivables | 1 028.43 | 1 452.39 | 1 052.94 | 3 152.77 | 2 910.91 |
| Current deferred tax assets | 17.71 | 19.57 | 12.59 | 5.16 | 3.50 |
| Short term receivables total | 4 257.49 | 4 865.81 | 4 134.55 | 5 277.92 | 4 706.92 |
| Cash and bank deposits | 18.68 | 18.68 | 18.68 | 20.81 | 22.06 |
| Cash and cash equivalents | 18.68 | 18.68 | 18.68 | 20.81 | 22.06 |
| Balance sheet total (assets) | 4 675.78 | 5 545.88 | 5 212.96 | 6 691.83 | 7 012.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 192.95 | 51.47 | 355.15 | 575.53 | 693.83 |
| Profit of the financial year | - 141.49 | 303.69 | 220.37 | 118.30 | 179.01 |
| Shareholders equity total | 176.47 | 480.15 | 700.53 | 818.83 | 997.84 |
| Non-current loans from credit institutions | 455.27 | 229.50 | 93.37 | ||
| Non-current other liabilities | 149.77 | 1 146.10 | |||
| Non-current deferred tax liabilities | 312.67 | 312.67 | 312.67 | ||
| Non-current liabilities total | 149.77 | 1 601.37 | 312.67 | 542.17 | 406.04 |
| Current loans from credit institutions | 2 129.01 | 1 103.67 | 1 526.87 | 1 910.36 | 2 048.97 |
| Current trade creditors | 146.73 | 35.47 | 279.81 | 405.35 | 467.60 |
| Current owed to group member | 1 011.15 | 1 011.46 | 1 074.18 | 1 212.38 | 636.58 |
| Other non-interest bearing current liabilities | 1 062.65 | 1 313.75 | 1 318.90 | 1 802.74 | 2 455.64 |
| Current liabilities total | 4 349.55 | 3 464.35 | 4 199.76 | 5 330.83 | 5 608.78 |
| Balance sheet total (liabilities) | 4 675.78 | 5 545.88 | 5 212.96 | 6 691.83 | 7 012.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.