JOHN PILEGAARD EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 31326133
Lykkemarken 34, Korinth 5600 Faaborg
jpilegaard@privat.dk
tel: 62652113
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 214.61 | 208.07 | 208.90 | 204.51 | 203.51 |
| Total depreciation | -25.60 | -35.56 | -37.92 | -44.68 | -5.93 |
| EBIT | 189.01 | 172.51 | 170.98 | 159.83 | 197.58 |
| Other financial income | 0.10 | ||||
| Other financial expenses | -27.77 | -33.14 | -18.69 | -17.48 | -26.88 |
| Pre-tax profit | 161.24 | 139.37 | 152.29 | 142.35 | 170.80 |
| Income taxes | -35.48 | -30.66 | -33.51 | -31.30 | -37.57 |
| Net earnings | 125.76 | 108.70 | 118.78 | 111.05 | 133.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 268.05 | 1 517.85 | 1 494.56 | 1 796.92 | 1 761.24 |
| Machinery and equipment | 38.25 | 29.25 | 20.25 | ||
| Tangible assets total | 1 268.05 | 1 556.10 | 1 523.81 | 1 817.17 | 1 761.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 75.00 | 75.00 | 75.00 | 75.00 | |
| Prepayments and accrued income | 4.44 | 6.27 | |||
| Current other receivables | 0.04 | 26.57 | 258.14 | 200.00 | |
| Short term receivables total | 75.04 | 26.57 | 79.44 | 339.42 | 275.00 |
| Cash and bank deposits | 335.25 | 142.72 | 17.94 | 50.74 | 436.00 |
| Cash and cash equivalents | 335.25 | 142.72 | 17.94 | 50.74 | 436.00 |
| Balance sheet total (assets) | 1 678.33 | 1 725.39 | 1 621.18 | 2 207.32 | 2 472.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 465.62 | 491.38 | 500.08 | 518.87 | 529.92 |
| Profit of the financial year | 125.76 | 108.70 | 118.78 | 111.05 | 133.23 |
| Shareholders equity total | 816.38 | 825.08 | 843.87 | 854.91 | 888.14 |
| Provisions | 42.35 | 49.56 | 55.68 | 62.83 | 70.28 |
| Non-current liabilities total | |||||
| Current owed to group member | 763.47 | 827.29 | 667.70 | 1 142.32 | 1 443.35 |
| Short-term deferred tax liabilities | 29.96 | 23.45 | 27.39 | 24.16 | 30.12 |
| Other non-interest bearing current liabilities | 26.17 | 26.55 | 123.10 | 40.34 | |
| Current liabilities total | 819.61 | 850.75 | 721.63 | 1 289.58 | 1 513.82 |
| Balance sheet total (liabilities) | 1 678.33 | 1 725.39 | 1 621.18 | 2 207.32 | 2 472.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.