SCHIØTT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31300835
Kystagervej 5, Svallerup 4400 Kalundborg
henrik@ihbyg.dk
tel: 20232993
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -14.76 | -5.85 | -13.72 | ||
| Costs of management | -12.62 | -11.93 | |||
| Other operating expenses | -4.31 | ||||
| EBIT | -16.93 | -11.93 | -14.76 | -5.85 | -13.72 |
| Other financial income | 59.91 | 93.34 | 24.53 | 292.90 | 253.67 |
| Other financial expenses | - 175.54 | - 345.73 | -75.34 | -0.01 | |
| Net income from associates (fin.) | 10.34 | 49.13 | |||
| Pre-tax profit | - 132.57 | - 264.32 | -65.57 | 297.37 | 289.08 |
| Income taxes | -19.46 | -14.01 | -45.99 | -52.76 | |
| Net earnings | - 152.03 | - 278.33 | -65.57 | 251.39 | 236.32 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 10.34 | 59.47 | |||
| Participating interests | 48.51 | ||||
| Investments total | 48.51 | 10.34 | 59.47 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 010.64 | 137.48 | 150.06 | 47.83 | 39.27 |
| Current owed by particip. interest comp. | 30.40 | ||||
| Current other receivables | 1.96 | 0.00 | 0.05 | 2.53 | 17.11 |
| Current deferred tax assets | 28.18 | 2.58 | 17.00 | 14.90 | |
| Short term receivables total | 1 071.17 | 140.06 | 167.10 | 65.27 | 56.38 |
| Other current investments | 21.47 | 644.44 | 584.69 | 768.01 | 949.49 |
| Cash and bank deposits | 13.32 | 35.85 | 3.12 | 103.03 | 54.64 |
| Cash and cash equivalents | 34.79 | 680.29 | 587.81 | 871.04 | 1 004.13 |
| Balance sheet total (assets) | 1 154.47 | 820.35 | 754.91 | 946.64 | 1 119.98 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 90.00 | 100.00 | 100.00 | |
| Other reserves | 9.47 | ||||
| Retained earnings | 1 059.94 | 907.91 | 539.58 | 374.00 | 515.92 |
| Profit of the financial year | - 152.03 | - 278.33 | -65.57 | 251.39 | 236.32 |
| Shareholders equity total | 1 143.51 | 754.58 | 689.00 | 850.39 | 986.71 |
| Non-current deferred tax liabilities | 45.99 | 39.10 | |||
| Non-current liabilities total | 45.99 | 39.10 | |||
| Current trade creditors | 8.02 | ||||
| Current owed to participating | 2.94 | 3.09 | 3.25 | 3.25 | 1.55 |
| Short-term deferred tax liabilities | 45.60 | ||||
| Other non-interest bearing current liabilities | 62.68 | 62.66 | 47.02 | 47.02 | |
| Current liabilities total | 10.96 | 65.77 | 65.91 | 50.26 | 94.17 |
| Balance sheet total (liabilities) | 1 154.47 | 820.35 | 754.91 | 946.64 | 1 119.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.