WHITE HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 31284910
Strandvejen 257, 2920 Charlottenlund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 956.41 | 82 621.98 | 29 022.23 | -4 073.19 | -3 966.38 |
Employee benefit expenses | -7 205.61 | -6 592.65 | -3 421.29 | -2 056.51 | -2 188.17 |
Other operating expenses | - 131.50 | ||||
Total depreciation | -71.27 | -1 735.20 | -3 259.66 | -1 278.65 | - 699.23 |
EBIT | -4 177.93 | 74 294.13 | 28 729.11 | -7 408.36 | -6 853.79 |
Other financial income | 1 948.52 | 2.97 | 2 463.02 | 139.98 | 1 279.84 |
Other financial expenses | -1 546.67 | -2 173.54 | -1 736.44 | -7 286.76 | - 316.28 |
Reduction non-current investment assets | -1 249.74 | ||||
Income from other inv. held as non-curr. assets | 307.73 | 347.88 | |||
Net income from associates (fin.) | 2 602.12 | ||||
Pre-tax profit | -1 173.96 | 72 123.56 | 29 455.69 | -14 247.40 | -6 792.10 |
Income taxes | 201.93 | -15 975.00 | -6 670.76 | 62.50 | 116.10 |
Net earnings | - 972.03 | 56 148.56 | 22 784.93 | -14 184.91 | -6 676.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 404.31 | ||||
Intangible rights | 3 428.73 | 3 047.60 | |||
Intangible assets total | 3 833.04 | 3 047.60 | |||
Buildings | 549.11 | 30 935.51 | 47 929.01 | 45 139.82 | |
Machinery and equipment | 594.36 | ||||
Advance payments and construction in progress | 30 300.00 | 3 096.31 | |||
Tangible assets total | 1 143.46 | 30 300.00 | 34 031.83 | 47 929.01 | 45 139.82 |
Investments total | 274.03 | 278.11 | 281.52 | 285.86 | 290.32 |
Non-current loans receivable | 2 691.33 | 10 207.36 | 20 608.28 | 21 358.54 | |
Non-current other receivables | 3 096.31 | 3 273.86 | |||
Long term receivables total | 2 691.33 | 13 303.67 | 23 882.14 | 21 358.54 | |
Finished products/goods | 13 859.24 | 9 014.86 | 2 499.29 | 4 053.74 | 5 761.13 |
Advance payments | 23 581.58 | ||||
Inventories total | 13 859.24 | 32 596.44 | 2 499.29 | 4 053.74 | 5 761.13 |
Current trade debtors | 6 342.81 | 36 975.76 | 786.75 | 1 521.18 | 5 431.85 |
Prepayments and accrued income | 1 535.30 | 1 431.40 | 1 169.85 | 24.71 | 1 667.29 |
Current other receivables | 17 843.48 | 404.25 | 41 010.94 | 2 783.33 | 3 778.82 |
Current deferred tax assets | 3 856.22 | 390.99 | 826.17 | 2 051.39 | 1 581.54 |
Short term receivables total | 29 577.82 | 39 202.40 | 43 793.72 | 6 380.62 | 12 459.50 |
Other current investments | 1 047.28 | 558.44 | 46 861.63 | 224.42 | 10 034.62 |
Cash and bank deposits | 36 956.72 | 89 394.62 | 21 704.25 | 52 196.65 | 24 270.29 |
Cash and cash equivalents | 38 004.00 | 89 953.06 | 68 565.88 | 52 421.06 | 34 304.91 |
Balance sheet total (assets) | 86 691.59 | 198 068.94 | 162 475.91 | 134 952.43 | 119 314.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
Shares repurchased | 1 000.00 | 10 000.00 | 10 000.00 | ||
Other reserves | 315.36 | ||||
Retained earnings | 56 717.69 | 51 408.65 | 99 669.89 | 112 713.77 | 88 429.02 |
Profit of the financial year | - 972.03 | 56 148.56 | 22 784.93 | -14 184.91 | -6 676.00 |
Minority interest (BS) | 4 960.96 | 11 848.28 | 11 589.33 | 11 689.17 | |
Shareholders equity total | 66 061.01 | 122 518.17 | 145 303.10 | 130 118.19 | 113 442.19 |
Provisions | 113.97 | ||||
Non-current owed to group member | 15 400.61 | 14 649.16 | 13 147.91 | ||
Non-current other liabilities | 53.35 | 216.66 | 93.00 | ||
Non-current deferred tax liabilities | 131.50 | 235.12 | |||
Non-current liabilities total | 15 532.11 | 14 884.28 | 13 201.26 | 216.66 | 93.00 |
Current trade creditors | 1 394.11 | 33 835.85 | 706.03 | 305.61 | 1 364.84 |
Current owed to participating | 676.14 | 798.53 | 40.48 | 1 591.53 | 2 549.35 |
Other non-interest bearing current liabilities | 2 666.75 | 25 918.15 | 3 225.05 | 2 710.44 | 1 864.85 |
Accruals and deferred income | 361.47 | 10.00 | |||
Current liabilities total | 5 098.46 | 60 552.53 | 3 971.56 | 4 617.58 | 5 779.04 |
Balance sheet total (liabilities) | 86 691.59 | 198 068.94 | 162 475.91 | 134 952.43 | 119 314.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.