FANDANKO ApS — Credit Rating and Financial Key Figures
CVR number: 31284791
Gammel Gugvej 19, 9000 Aalborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 177.74 | 5 948.40 | 6 627.40 | 6 025.13 | 5 399.27 |
| Employee benefit expenses | -4 073.92 | -3 991.38 | -4 893.08 | -5 385.57 | -5 099.63 |
| Total depreciation | - 120.82 | -67.05 | -82.75 | -96.51 | - 103.42 |
| EBIT | -17.00 | 1 889.97 | 1 651.57 | 543.05 | 196.22 |
| Other financial income | 0.36 | ||||
| Other financial expenses | -10.58 | -23.89 | -27.46 | -36.16 | -26.05 |
| Pre-tax profit | -27.59 | 1 866.08 | 1 624.10 | 506.89 | 170.53 |
| Income taxes | 4.30 | - 413.06 | - 359.54 | - 116.72 | -38.27 |
| Net earnings | -23.28 | 1 453.02 | 1 264.56 | 390.17 | 132.26 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 24.50 | 12.97 | 3.28 | ||
| Machinery and equipment | 145.41 | 168.38 | 223.09 | 234.61 | 203.06 |
| Tangible assets total | 169.90 | 181.35 | 226.37 | 234.61 | 203.06 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 514.90 | 731.59 | 719.01 | 764.73 | 664.77 |
| Inventories total | 514.90 | 731.59 | 719.01 | 764.73 | 664.77 |
| Current trade debtors | 228.18 | 715.49 | 649.99 | 704.28 | 690.09 |
| Current amounts owed by group member comp. | 9.75 | 39.09 | |||
| Prepayments and accrued income | 42.41 | 26.12 | 48.69 | 33.29 | 92.17 |
| Current other receivables | 59.65 | 20.64 | 49.39 | ||
| Current deferred tax assets | 217.38 | 86.38 | 19.62 | 17.74 | 14.42 |
| Short term receivables total | 487.96 | 887.64 | 738.94 | 814.45 | 835.76 |
| Cash and bank deposits | 1 191.49 | 2 381.61 | 1 962.76 | 2 330.07 | 1 421.34 |
| Cash and cash equivalents | 1 191.49 | 2 381.61 | 1 962.76 | 2 330.07 | 1 421.34 |
| Balance sheet total (assets) | 2 364.25 | 4 182.19 | 3 647.07 | 4 143.86 | 3 124.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 800.00 | |||
| Retained earnings | 869.07 | -1 154.21 | 298.81 | 763.37 | 1 153.53 |
| Profit of the financial year | -23.28 | 1 453.02 | 1 264.56 | 390.17 | 132.26 |
| Shareholders equity total | 970.78 | 2 423.81 | 1 688.36 | 2 078.53 | 1 410.79 |
| Non-current liabilities total | |||||
| Current trade creditors | 686.14 | 625.56 | 586.10 | 747.76 | 358.34 |
| Current owed to participating | 496.65 | 650.30 | 676.24 | ||
| Current owed to group member | 201.93 | 207.96 | |||
| Short-term deferred tax liabilities | 284.12 | 292.78 | 114.84 | 34.95 | |
| Other non-interest bearing current liabilities | 505.39 | 640.75 | 583.17 | 552.42 | 644.61 |
| Current liabilities total | 1 393.47 | 1 758.39 | 1 958.71 | 2 065.33 | 1 714.14 |
| Balance sheet total (liabilities) | 2 364.25 | 4 182.19 | 3 647.07 | 4 143.86 | 3 124.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.