Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PROP EXPRESS SCANDINAVIA ApS — Credit Rating and Financial Key Figures
CVR number: 31283892
Glentevej 3, 7400 Herning
info@propexpress.eu
tel: 76100300
http://propexpress.eu
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 178.08 | 2 181.10 | 2 324.65 | 3 971.25 | 5 637.97 |
| Employee benefit expenses | - 144.49 | - 498.84 | -1 103.07 | -1 769.59 | -2 044.40 |
| Other operating expenses | - 211.42 | -39.96 | -88.58 | -50.67 | -74.94 |
| Total depreciation | - 370.47 | - 363.00 | - 495.57 | - 939.19 | -2 077.73 |
| EBIT | 451.70 | 1 279.30 | 637.44 | 1 211.81 | 1 440.91 |
| Other financial income | 2.55 | 24.28 | |||
| Other financial expenses | - 158.44 | - 150.87 | - 476.13 | -1 354.97 | -1 285.12 |
| Net income from associates (fin.) | 199.34 | - 845.17 | |||
| Pre-tax profit | 293.26 | 1 130.98 | 161.31 | 56.18 | - 665.11 |
| Income taxes | -85.63 | - 255.37 | -42.64 | 19.82 | -50.17 |
| Net earnings | 207.63 | 875.61 | 118.68 | 75.99 | - 715.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 866.11 | 5 825.59 | 5 785.06 | 5 742.90 | 5 743.48 |
| Machinery and equipment | 4 144.51 | 4 407.31 | 10 885.53 | 16 561.46 | 14 533.78 |
| Tangible assets total | 10 010.62 | 10 232.89 | 16 670.60 | 22 304.36 | 20 277.26 |
| Holdings in group member companies | 239.34 | ||||
| Investments total | 4.00 | 4.00 | 5.17 | 244.51 | 5.17 |
| Long term receivables total | |||||
| Raw materials and consumables | 347.35 | 347.35 | 347.35 | 347.35 | 347.35 |
| Inventories total | 347.35 | 347.35 | 347.35 | 347.35 | 347.35 |
| Current trade debtors | 119.37 | 248.62 | 461.32 | 724.44 | 605.42 |
| Current amounts owed by group member comp. | 200.00 | 186.02 | |||
| Current other receivables | 79.25 | 60.80 | 245.57 | 182.58 | 36.04 |
| Current deferred tax assets | 2.00 | 15.01 | |||
| Short term receivables total | 198.62 | 309.43 | 706.90 | 1 109.02 | 842.48 |
| Cash and bank deposits | 203.26 | 551.02 | 67.73 | 13.74 | 163.82 |
| Cash and cash equivalents | 203.26 | 551.02 | 67.73 | 13.74 | 163.82 |
| Balance sheet total (assets) | 10 763.84 | 11 444.68 | 17 797.74 | 24 018.98 | 21 636.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 426.76 | ||||
| Other reserves | 199.34 | ||||
| Retained earnings | - 267.35 | 327.22 | 1 202.83 | 1 122.16 | 1 381.86 |
| Profit of the financial year | 207.63 | 875.61 | 118.68 | 75.99 | - 715.27 |
| Shareholders equity total | 492.05 | 1 327.83 | 1 446.50 | 1 522.50 | 791.59 |
| Provisions | 112.17 | 330.77 | 373.41 | 353.59 | 412.77 |
| Capital loans | 4 061.09 | 4 143.54 | 4 143.36 | ||
| Non-current loans from credit institutions | 3 341.60 | 4 868.30 | 9 838.00 | 13 624.18 | 13 775.93 |
| Non-current deferred tax liabilities | 1 110.98 | 1 203.44 | |||
| Non-current liabilities total | 3 341.60 | 4 868.30 | 13 899.09 | 18 878.70 | 19 122.73 |
| Short-term capital loans | 80.00 | 80.00 | 80.00 | ||
| Current loans from credit institutions | 1 970.75 | 477.00 | 1 628.05 | 2 291.63 | 980.54 |
| Advances received | 15.00 | 15.38 | 15.99 | 20.00 | 20.00 |
| Current trade creditors | 448.30 | 100.01 | 133.26 | 745.89 | 74.42 |
| Current owed to participating | 4 151.09 | 4 071.09 | |||
| Short-term deferred tax liabilities | 25.54 | 25.53 | |||
| Other non-interest bearing current liabilities | 232.87 | 228.76 | 195.91 | 126.67 | 154.04 |
| Current liabilities total | 6 818.01 | 4 917.78 | 2 078.74 | 3 264.19 | 1 309.00 |
| Balance sheet total (liabilities) | 10 763.84 | 11 444.68 | 17 797.74 | 24 018.98 | 21 636.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.