Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
FAMILIEN AGERBO HOLDING ApS
CVR number: 31274125
Egernvej 7, 8722 Hedensted
tel: 40176672
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.02 | -19.32 | -12.80 | -13.80 | -14.87 |
| EBIT | -11.02 | -19.32 | -12.80 | -13.80 | -14.87 |
| Other financial income | 8.06 | 1.16 | 2.67 | ||
| Other financial expenses | -15.88 | -3.51 | -11.36 | -13.05 | -7.75 |
| Net income from associates (fin.) | 72.68 | 1 425.00 | |||
| Pre-tax profit | -18.83 | -22.83 | 48.52 | 1 399.31 | -19.96 |
| Income taxes | 3.02 | 4.91 | 3.99 | 4.14 | 3.42 |
| Net earnings | -15.82 | -17.92 | 52.51 | 1 403.45 | -16.54 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 393.68 | 393.68 | 397.37 | 397.37 | 397.37 |
| Participating interests | 25.00 | 25.00 | |||
| Investments total | 418.68 | 418.68 | 397.37 | 397.37 | 397.37 |
| Non-current other receivables | 119.00 | 89.00 | |||
| Long term receivables total | 119.00 | 89.00 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 30.91 | 11.86 | 265.56 | 254.47 | |
| Current owed by particip. interest comp. | 0.70 | ||||
| Current other receivables | 25.00 | 25.00 | 91.67 | ||
| Current deferred tax assets | 7.32 | 7.18 | |||
| Short term receivables total | 63.23 | 25.70 | 11.86 | 272.74 | 346.14 |
| Cash and bank deposits | 469.34 | 103.76 | 25.18 | 531.52 | 242.82 |
| Cash and cash equivalents | 469.34 | 103.76 | 25.18 | 531.52 | 242.82 |
| Balance sheet total (assets) | 951.25 | 548.15 | 553.41 | 1 290.62 | 986.33 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 108.00 | 110.60 | 300.00 | 400.00 | |
| Retained earnings | 710.27 | 65.86 | 47.93 | - 799.56 | 203.89 |
| Profit of the financial year | -15.82 | -17.92 | 52.51 | 1 403.45 | -16.54 |
| Shareholders equity total | 927.46 | 283.53 | 225.44 | 1 028.89 | 712.35 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 17.79 | 69.33 | 11.68 | 46.15 | 9.81 |
| Current owed to group member | 68.05 | 119.69 | |||
| Short-term deferred tax liabilities | 117.24 | 186.60 | 205.58 | 254.17 | |
| Current liabilities total | 23.79 | 264.62 | 327.97 | 261.73 | 273.98 |
| Balance sheet total (liabilities) | 951.25 | 548.15 | 553.41 | 1 290.62 | 986.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.