Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MURERMESTRENE SIGVARDT & SAHNER ApS — Credit Rating and Financial Key Figures
CVR number: 31271762
Bognæsvej 37, 4300 Holbæk
tel: 59462141
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 400.57 | 2 473.70 | 2 752.30 | 3 372.37 | 2 094.48 |
| Employee benefit expenses | -2 682.42 | -2 758.32 | -2 566.52 | -3 076.47 | -2 642.32 |
| Other operating expenses | -4.25 | ||||
| Total depreciation | - 147.33 | - 150.47 | - 134.27 | - 104.61 | - 153.99 |
| EBIT | - 429.19 | - 435.09 | 51.51 | 187.04 | - 701.84 |
| Other financial income | -2.30 | 4.53 | 2.07 | 0.36 | |
| Other financial expenses | -29.83 | -26.32 | -15.47 | -46.45 | -32.02 |
| Pre-tax profit | - 461.32 | - 456.88 | 36.04 | 142.66 | - 733.49 |
| Income taxes | 114.21 | 83.53 | -8.79 | -31.99 | |
| Net earnings | - 347.11 | - 373.34 | 27.25 | 110.67 | - 733.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 440.31 | 359.27 | 289.25 | 241.29 | 193.71 |
| Machinery and equipment | 178.86 | 109.43 | 65.17 | 208.53 | 123.71 |
| Tangible assets total | 619.16 | 468.70 | 354.42 | 449.81 | 317.42 |
| Investments total | 80.00 | 80.00 | 80.00 | 10.00 | 10.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 194.00 | 192.72 | 273.24 | 258.10 | 230.51 |
| Inventories total | 194.00 | 192.72 | 273.24 | 258.10 | 230.51 |
| Current trade debtors | 88.14 | 529.70 | 100.82 | 59.37 | 36.95 |
| Prepayments and accrued income | 67.39 | 65.71 | 68.53 | 76.75 | 62.93 |
| Current other receivables | 428.80 | 232.29 | 393.79 | 505.29 | 65.71 |
| Current deferred tax assets | 62.08 | 145.61 | 136.83 | 104.84 | 104.84 |
| Short term receivables total | 646.41 | 973.32 | 699.96 | 746.25 | 270.43 |
| Cash and bank deposits | 206.90 | ||||
| Cash and cash equivalents | 206.90 | ||||
| Balance sheet total (assets) | 1 746.47 | 1 714.73 | 1 407.63 | 1 464.16 | 828.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | 353.78 | 446.68 | -26.67 | 0.59 | 111.26 |
| Profit of the financial year | - 347.11 | - 373.34 | 27.25 | 110.67 | - 733.49 |
| Shareholders equity total | 131.67 | 198.33 | 225.59 | 236.25 | - 497.24 |
| Non-current loans from credit institutions | 12.61 | ||||
| Non-current deferred tax liabilities | 123.46 | 128.03 | |||
| Non-current liabilities total | 12.61 | 123.46 | 128.03 | ||
| Current loans from credit institutions | 20.00 | 18.09 | 63.72 | 65.75 | 108.82 |
| Current trade creditors | 196.56 | 525.38 | 269.81 | 199.55 | 323.33 |
| Current owed to participating | 0.75 | 0.75 | |||
| Current owed to group member | 858.72 | 271.76 | 357.28 | 108.38 | 116.86 |
| Other non-interest bearing current liabilities | 519.96 | 700.42 | 490.49 | 730.77 | 648.55 |
| Accruals and deferred income | 6.95 | ||||
| Current liabilities total | 1 602.19 | 1 516.40 | 1 182.04 | 1 104.45 | 1 197.57 |
| Balance sheet total (liabilities) | 1 746.47 | 1 714.73 | 1 407.63 | 1 464.16 | 828.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.